1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Specialty Retail
JADE GROUP, Inc.

JADE GROUP, Inc.

3558.T
JADE GROUP, Inc.JP flagTokyo Stock Exchange
1,601.00
JPY
+4.00
- -
16.60BMarket Cap
JADE GROUP, Inc.
3558.T
(Tokyo Stock Exchange)

Recent

price

1,601.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
516.73
980.29
883.08
367.96
612.93
763.83
905.45
872.7
932.75
1,223.6
- -
- -
1,547.29
Revenue per Share
-193.84
-92.3
91.09
16.24
-42.41
-22.83
114.14
53.42
112.17
91.78
- -
- -
53.75
Basic EPS, GAAP
-173.28
-169.65
-22.86
18.46
-121.36
2.12
164.17
76.94
111.21
61.33
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
10.04
- -
- -
- -
- -
- -
Dividend per Share
-163.32
-48.3
91.09
43.9
106.2
96.17
206.1
250.19
249.79
348.52
- -
- -
363.64
Book Value per Share
-39.95
414.14
373.22
313.07
274.27
264.45
363.97
383.25
497.15
560.57
- -
- -
402.91
Tangible Book Value per Share
3
2
3
11
11
11
11
11
11
11
- -
- -
11
Basic Weighted Avg Shares
1,693
2,228
2,894
3,972
6,711
8,576
10,275
9,876
10,464
13,356
19,231
19,441
16,284
Sales/Revenue/Turnover
-37.36
-9.36
6.68
8.22
-14.6
-0.97
14
8.95
9.47
12.62
7.98
12.36
8.6
Operating Margin (%)
46
24
31
43
91
165
115
154
178
193
754
660
- -
Depreciation Expense
-635
-210
298
175
-464
-256
1,295
605
1,258
1,002
565
1,571
566
Net Income, GAAP
- -
- -
- -
46.59
- -
- -
12.85
28.49
- -
32.73
39.88
36.3
43.72
Effective Tax Rate (%)
-37.51
-9.42
10.31
4.41
-6.92
-2.99
12.61
6.12
12.03
7.5
2.94
8.08
3.47
Profit Margin (%)
-229
817
920
3,016
2,454
1,981
2,848
3,122
4,207
4,931
3,056
4,301
2,737
Working Capital
8
4
- -
- -
- -
- -
- -
- -
544
646
663
442
889
LT Debt
-112
979
1,278
3,459
3,098
3,087
4,370
4,750
5,934
6,407
6,393
8,561
6,197
Total Equity
- -
- -
- -
6.96
- -
- -
30.1
13.32
- -
14.61
11.41
17.94
10.78
Return on Invested Capital (%)
- -
- -
- -
36.07
- -
- -
66.24
23.39
- -
18.36
8.06
22.67
10.35
Return on Capital (%)
- -
- -
- -
45.41
-56.75
-22.86
75.77
23.39
44.68
30.33
13.83
30.48
15.96
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
1,600
2,843
643
LT Borrowings
646
900
889
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
10
10
Market Capitalization
23,393
17,817
23,016

Working Capital

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
9,651
11,357
9,173
Cash, Cash Equivalents & STI
1,834
4,061
2,846
Accounts Receivable, Net
900
2,767
2,039
Inventories
3,022
3,098
2,746
Total Current Liabilities
4,720
8,659
6,436
Payables & Accruals
- -
- -
- -
ST Debt
1,600
2,843
643
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.72%
15.05%
33.91%
Free Cash Flow
659.51%
39.98%
-47.34%
Net Income, GAAP
-112.97%
33.77%
178.02%
Sales/Revenue/Turnover
25.85%
14.96%
1.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,424
3,160
3,650
3,122
13,356
2025
4,693
4,819
- -
- -
19,231
2026
- -
- -
- -
- -
19,441

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28.73
- -
- -
- -
91.78
2025
24.19
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Metawells Oil & Gas Inc. (KOSK)
Unbound Group plc (UBG.L)
Syuppin Co., Ltd. (3179.T)
LXRandCo, Inc. (LXR.TO)
Kumulus Vape S.A. (ALVAP.PA)
Scroll Corporation (8005.T)
Business
JADE GROUP, Inc. (3558.T) operates as a Japan-based electronic commerce company primarily engaged in the sale, planning, and procurement of fashion products, with a focus on shoes, bags, apparel, and accessories; it manages multiple EC malls including LOCONDO.jp, which features free returns and try-at-home services, FASHION WALKER, BRANDELI, SPORTSWEBSHOPPERS, and waja, alongside presences on Rakuten Ichiba and Yahoo! Shopping. The company provides platform services such as LoCORE for core systems and inventory centralization, e-3PL for logistics and warehousing, BOEM for brand official EC management, LOCOCHOC for in-store operations, and LOCOPOS for sales and inventory management; its brand business encompasses operations for Reebok Japan including official online stores, directly managed stores, and wholesale distribution, as well as MANGO fast fashion and subsidiaries like Magaseek Corp for comprehensive fashion EC with over 2,400 brands, RBKJ Corp, FASCINATE Co, and a 35% stake in TCB Jeans & Co for domestic and cross-border apparel sales, store operations, and artisanal manufacturing. Founded in 2010 and headquartered in Shibuya-ku, Tokyo, JADE GROUP, Inc., formerly known as LOCONDO, Inc., serves urban women aged 30-40 as a core demographic through its ecosystem integrating EC, platform, and brand segments with in-house IT development and logistics at LOCOPORT warehouses in Chiba Prefecture; it primarily targets the Japanese market with omnichannel support for brands across EC, stores, and wholesale. Recent developments include the March 2024 acquisitions of Magaseek Corp, BRANDELI, FASCINATE Co, and RBKJ Corp, alongside a January 2024 investment in TCB Jeans & Co, an alliance with NTT Docomo and Itochu, and ongoing expansion via M&A to enhance its total fashion platform and DX capabilities.