F&F Inc.

F&F Inc.

357A.T
F&F Inc.JP flagTokyo Stock Exchange
6,240.00
JPY
- -
- -
1.87BMarket Cap
F&F Inc.
357A.T
(Tokyo Stock Exchange)

Recent

price

6,240.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2024
2025
2026
FRC
18,438.44
18,674.89
- -
Revenue per Share
409.68
693.2
- -
Basic EPS, GAAP
470.07
1,319.77
- -
Free Cash Flow per Basic Share
- -
- -
- -
Dividend per Share
1,339.03
2,033.53
2,715.01
Book Value per Share
1,124.09
1,717.83
2,489.96
Tangible Book Value per Share
- -
- -
- -
Basic Weighted Avg Shares
5,535
5,606
6,284
Sales/Revenue/Turnover
3.74
4.87
5.63
Operating Margin (%)
165
117
109
Depreciation Expense
123
208
243
Net Income, GAAP
38.72
37.79
23.78
Effective Tax Rate (%)
2.22
3.71
3.87
Profit Margin (%)
463
521
584
Working Capital
584
461
372
LT Debt
402
610
815
Total Equity
- -
12
18.96
Return on Invested Capital (%)
- -
15.65
18.38
Return on Capital (%)
- -
41.11
34.14
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
33.51%
Free Cash Flow
- -
- -
-68.26%
Net Income, GAAP
- -
- -
16.94%
Sales/Revenue/Turnover
- -
- -
12.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5,535
2025
- -
- -
- -
- -
5,606
2026
- -
- -
- -
- -
6,284

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
409.68
2025
- -
- -
- -
- -
693.2
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
F&F Inc. (357A.T) engages in the design, development, and sale of fragrance and flavor solutions as a primary business activity, operating across the Asia-Pacific region with growing international outreach. The company focuses on creating, sourcing, and delivering taste and scent formulations for consumer products, including beverages, snacks, and personal care items, supported by integrated product development, quality assurance, and regulatory compliance processes. Main products and services: core product categories include fragrance and flavor compounds; aroma chemicals; taste-modifying agents; custom flavor and fragrance development; sensory evaluation and product optimization; formulation science and stability testing; regulatory documentation and compliance support; supply chain and contract manufacturing services; private-label formulation and contract packaging; technical services and culinary R&D collaborations; brand-specific fragrance and flavor solutions; market trend analytics and consumer insight reporting. Latest major company changes: enters strategic partnerships with multinational ingredient suppliers to broaden sourcing and scale; completes notable acquisitions of smaller flavor houses to expand capabilities and geographic reach; launches new sustainable, reduced-calorie flavor systems and clean-label fragrance lines; reorganizes into a more centralized regional governance structure to accelerate product launches and customer onboarding; expands manufacturing footprint in key Asian markets to support faster time-to-market and regional customization. Additional context: operates in the flavor and fragrance industry with segments focused on consumer packaged goods, food and beverage, cosmetics, and personal care markets; targets mid-to-large multinational brand owners, contract manufacturers, and regional players seeking customized sensory solutions; geographic operations include Japan, China, Southeast Asia, and other Asia-Pacific markets, with growing presence in Europe and North America through partnerships and distribution channels; founded in year not publicly disclosed in available materials; headquarters location not publicly disclosed in available sources; potential subsidiaries or parent company relationships exist within regional affiliates and strategic partner networks.