TOP MATERIAL Co., Ltd

TOP MATERIAL Co., Ltd

360070.KQ
TOP MATERIAL Co., LtdKR flagKOSDAQ
9,030.00
KRW
+660.00
- -
72.47BMarket Cap
TOP MATERIAL Co., Ltd
360070.KQ
(KOSDAQ)

Recent

price

9,030.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
33,393.92
81,953.77
16,477.3
5,733.86
9,832.96
15,278.17
13,514.85
2,891.42
3,327.77
Revenue per Share
2,466
7,265.99
789
770
1,647
2,197
-1,039
-3,837
-3,755.77
Basic EPS, GAAP
4,840.63
-13,913.67
-2,117.92
216.42
331.35
-3,602.69
-5,878.73
-3,944.15
-2,659.28
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
406.79
- -
16.75
Dividend per Share
-43,791.55
-33,086.82
-19,674.45
-501.95
1,371.19
3,281.8
1,859.2
-2,040.27
-2,098.51
Book Value per Share
-34,870.32
21,616.41
14,190.9
4,701.8
15,019.99
19,393.98
17,926.7
13,601.28
13,451.87
Tangible Book Value per Share
- -
- -
- -
6
6
8
8
8
8
Basic Weighted Avg Shares
8,327
20,672
6,710
31,904
63,020
122,198
106,079
23,131
26,822
Sales/Revenue/Turnover
17.38
11.71
6.99
15.12
18.68
11.28
-6.8
-152.19
-127.5
Operating Margin (%)
321
354
268
357
1,184
2,471
2,879
3,205
2,782
Depreciation Expense
615
1,833
321
4,284
10,556
17,572
-8,155
-30,695
-30,271
Net Income, GAAP
40.59
29.66
44.75
8.09
13.64
14.81
- -
- -
- -
Effective Tax Rate (%)
7.38
8.87
4.79
13.43
16.75
14.38
-7.69
-132.7
-112.86
Profit Margin (%)
-10,112
1,630
2,501
16,015
73,515
148,851
113,076
39,345
36,776
Working Capital
250
187
2,018
2,018
566
30,277
33,402
36,965
37,865
LT Debt
-8,669
5,474
5,807
26,203
96,334
155,586
141,199
109,300
108,908
Total Equity
- -
-65.13
4.55
25.1
15.84
8.22
- -
- -
- -
Return on Invested Capital (%)
- -
-22.68
-6.4
-184.06
195.69
53.47
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
100.31
-39.94
- -
-654.87
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
22,069
22,140
22,081
LT Borrowings
35,697
36,626
37,578
LT Finance Leases
144
339
287
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
166,475
166,475
142,903

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
106,377
80,494
80,372
Cash, Cash Equivalents & STI
24,183
16,806
14,905
Accounts Receivable, Net
60,413
47,151
47,627
Inventories
1,419
1,369
1,878
Total Current Liabilities
36,217
41,149
43,597
Payables & Accruals
- -
- -
- -
ST Debt
22,069
22,140
22,081
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
129.7%
-22.59%
Free Cash Flow
- -
-318.33%
-31.62%
Net Income, GAAP
- -
315.25%
276.39%
Sales/Revenue/Turnover
- -
95.1%
-78.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24,663
19,777
40,749
20,890
106,079
2025
4,376
4,242
10,140
4,373
23,131
2026
8,067
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
217
-252
250
- -
-1,039
2025
-128
-588.78
-329.21
- -
-3,837
2026
-70.07
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.46
410.94
- -
- -
406.79
2025
5.82
5.57
5.61
- -
- -
2026
5.58
- -
- -
- -
- -
Business
TOP MATERIAL Co., Ltd, founded in 2012 and headquartered in Icheon, South Korea, operates primarily in the secondary battery industry, specializing in lithium-ion battery materials and system engineering services. The company manufactures and sells key battery components including cathode materials such as lithium nickel cobalt manganese oxide (NMC), lithium iron phosphate (LFP), lithium manganese-rich LNMO, and engineered active materials; electrodes including primer coatings and electrode plates; and it offers a comprehensive suite of engineering services for battery manufacturing lines. These services encompass turnkey solutions for pilot and gigafactory scale production lines for cylindrical, pouch, and prismatic cells, covering factory building, equipment manufacturing and installation, automation integration, quality control through MES and APQP systems, commissioning, and ramp-up support. TOP MATERIAL's operations extend beyond South Korea, with project experience in the U.S., Europe, and Asia, working closely with major automakers, battery manufacturers, and energy storage providers. In the last 1-2 years, TOP MATERIAL deepened its strategic partnership with Nanoramic, Inc., a company specialized in advanced battery materials, by participating in multiple equity financing rounds to reinforce a manufacturing base in South Korea focused on Nanoramic’s Neocarbonix® battery technology. This partnership aims to establish a robust supply chain and accelerate global commercialization efforts. Additionally, TOP MATERIAL expanded its cathode active material production capabilities with the establishment of a new LFP production line projected to run at 3,000 tons per year starting in late 2024, and it plans to commercialize emerging materials such as LMFP by 2026. The company also completed an equity buyback program in 2025 and pursued mergers with affiliates like KGAE to enhance synergies in battery process equipment and expand into new markets including all-solid-state batteries and humanoid robotics. TOP MATERIAL serves multiple segments within the electrical components and equipment industry, focusing on the capital goods sector. Its core customers include global battery manufacturers, electric vehicle producers, and energy storage system developers. The company stands out for its integrated approach combining materials innovation with advanced manufacturing engineering, positioning itself as a total solution provider for lithium rechargeable batteries. It is publicly listed on the KOSDAQ exchange under ticker 360070.KQ and maintains strong industry ties rooted in leadership experience from Samsung SDI and global battery gigafactory projects. This blend of material development, engineering expertise, and strategic partnerships enables TOP MATERIAL to support the electrification transition with advanced battery technology solutions and scalable manufacturing infrastructure.