Coxem

Coxem

360350.KQ
CoxemKR flagKOSDAQ
6,930.00
KRW
-130.00
- -
35.88BMarket Cap
Coxem
360350.KQ
(KOSDAQ)

Recent

price

6,930.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,967.74
1,900.18
1,933.88
2,540.67
2,747.44
2,635.33
2,485.35
2,342.03
Revenue per Share
268
74
101
348
337
178.86
-121
-234.85
Basic EPS, GAAP
560.12
-126.4
102.28
374.32
-72.59
-173.8
-167.5
-446.09
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-252.74
-34.23
83.77
431.38
774.08
929.12
2,052.42
1,874.51
Book Value per Share
2,499.04
1,702.11
1,799.38
2,158.77
2,521.65
4,065.52
3,327.38
2,932.27
Tangible Book Value per Share
3
5
5
5
5
6
5
5
Basic Weighted Avg Shares
7,722
8,654
9,490
12,525
13,729
14,730
13,390
12,771
Sales/Revenue/Turnover
2.99
2.96
1.65
14.24
10.99
-1.57
-11.35
-17.88
Operating Margin (%)
223
257
296
360
365
477
555
573
Depreciation Expense
697
337
496
1,716
1,684
1,000
-652
-1,281
Net Income, GAAP
- -
- -
- -
3.4
0.27
- -
- -
- -
Effective Tax Rate (%)
9.03
3.89
5.22
13.7
12.27
6.79
-4.87
-10.03
Profit Margin (%)
5,605
6,720
7,523
9,574
10,767
20,674
14,106
12,178
Working Capital
31
62
108
510
57
514
47
84
LT Debt
6,520
7,787
8,861
10,715
12,761
23,108
18,357
16,463
Total Equity
- -
- -
- -
18.32
12.82
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
97.26
46.06
- -
- -
- -
Return on Capital (%)
- -
- -
- -
135.21
56.18
22.07
-8.02
-11.8
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,186
1,610
2,605
LT Borrowings
450
- -
- -
LT Finance Leases
52
47
84
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
41,402
37,464
87,408

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
17,502
17,798
16,044
Cash, Cash Equivalents & STI
9,059
8,400
8,090
Accounts Receivable, Net
1,183
2,471
1,643
Inventories
6,842
6,374
5,849
Total Current Liabilities
2,982
3,692
3,866
Payables & Accruals
- -
- -
- -
ST Debt
1,186
1,610
2,605
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
22.87%
-20.56%
Free Cash Flow
- -
24.3%
-7.1%
Net Income, GAAP
- -
17.11%
-165.21%
Sales/Revenue/Turnover
- -
9.89%
-9.1%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,665
3,151
2,624
6,290
14,730
2025
3,145
2,920
2,512
4,814
13,390
2026
2,525
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-27
-57
-52
- -
178.86
2025
-36
-153.64
-87.64
- -
-121
2026
-146.07
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Coxem Co., Ltd. COXEM Co., Ltd. (KOSDAQ: 360350) manufactures and sells scanning electron microscopes (SEMs) and related peripheral equipment for nanoscale micro-material analysis in the nanotechnology sector. The company offers a range of core products including tabletop SEMs such as the EM-30 series (EM-30N, EM-30AXN, EM-30LE, EM-30Plus, and EM-30AX), full-sized SEMs like the CX-200 series (CX-200K, CX-200Plus, CX-200TM, and CX-200TA), ion beam polishers (CP-8000+ and CP-SEM), ion sputter coaters (SPT-20), and optional accessories such as STEM detectors, EDS and BSE detectors, compact EBSD detectors, cool stages, air protection transfer modules, sample holders, filaments, and ion coater targets; these solutions serve applications in life sciences, material sciences, ion milling, and advanced imaging with features like high-resolution SE/BSE imaging, motorized stages, and CeB6 filament options. Founded in 2007 and headquartered in Daejeon, South Korea, with a second laboratory in Pangyo, Coxem operates globally through distributors in regions including Europe, Asia, and the Middle East, targeting research institutions, industrial labs, and semiconductor industries. In recent developments, the company listed on the KOSDAQ exchange in February 2022 following approval of its preliminary listing examination, relocated its second lab to Pangyo in 2021, launched the CX-200Plus full-sized SEM and CP-8000 ion beam polisher in 2018, earned certifications including New Excellent Technology for CP-SEM in May 2023 and high-tech enterprise status, achieved accumulated sales of over 850 devices by 2022, received the Prime Minister's Award for Industrial Technology at Nano Korea 2023, and continues to expand via international exhibitions such as M&M 2023, JASIS 2023, and IMC20.