Voltage Incorporation

Voltage Incorporation

3639.T
Voltage IncorporationJP flagTokyo Stock Exchange
229.00
JPY
-3.00
- -
1.49BMarket Cap
Voltage Incorporation
3639.T
(Tokyo Stock Exchange)

Recent

price

229.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3,490.51
1,429.91
1,630.49
1,818.74
1,983.18
2,065.14
2,167.98
1,727.69
1,445.94
1,385.16
1,172.72
1,077.64
839.67
663.31
- -
- -
538.25
Revenue per Share
258.48
100.05
103.38
28.2
57.37
45.31
40.66
4.75
-259.79
-69.26
-28.62
25.48
-64.18
-6.1
- -
- -
0.82
Basic EPS, GAAP
279.74
73.83
51.45
-44.5
97.01
-46.93
121.91
4.29
-171.19
29.48
-46.95
24.65
-28.19
11.07
- -
- -
- -
Free Cash Flow per Basic Share
- -
4.9
22.65
18.87
18.74
18.82
14.79
15.3
9.95
0.04
- -
- -
7.96
0.01
- -
- -
- -
Dividend per Share
874.23
448.47
485
491.14
525.42
549.48
573.37
387.31
301.29
230.52
220.89
233.47
160.68
154.66
- -
- -
155.4
Book Value per Share
1,127.76
614.49
631.12
616.22
633.65
630.05
655.99
659.86
426.42
382.27
406.61
405.47
333.54
327.61
- -
- -
330.54
Tangible Book Value per Share
1
4
5
5
5
5
5
5
5
5
6
6
6
6
- -
6
6
Basic Weighted Avg Shares
4,436
6,346
8,067
9,089
10,083
10,600
11,219
8,820
7,392
7,120
6,587
6,903
5,392
4,258
3,457
- -
3,457
Sales/Revenue/Turnover
12.32
12.07
10.63
3.25
6.11
4.41
4.73
1.6
-14.1
-2.79
-1.31
2.3
-6.73
-1.99
-2.73
- -
-2.73
Operating Margin (%)
68
74
97
227
282
371
446
387
293
176
15
22
35
37
38
- -
- -
Depreciation Expense
329
444
511
141
292
233
210
24
-1,328
-356
-161
163
-412
-39
5
- -
5
Net Income, GAAP
40.81
41.2
40.46
58.87
54.4
52.07
50.45
84.67
- -
- -
- -
8.25
- -
- -
57.64
- -
57.64
Effective Tax Rate (%)
7.41
7
6.34
1.55
2.89
2.19
1.88
0.27
-17.97
-5
-2.44
2.36
-7.64
-0.92
0.15
- -
0.15
Profit Margin (%)
1,262
2,494
2,675
2,579
2,678
2,478
2,669
2,713
1,637
1,586
1,933
2,135
1,532
1,378
1,666
- -
1,666
Working Capital
44
6
- -
- -
- -
- -
- -
- -
- -
- -
- -
114
110
106
102
- -
102
LT Debt
1,486
2,823
3,242
3,327
3,586
3,790
3,868
3,737
2,365
2,005
2,285
2,638
2,190
2,162
2,175
- -
2,175
Total Equity
22.53
18.29
15.5
3.55
7.61
5.61
6.55
0.55
- -
- -
- -
5.7
- -
- -
-1.74
- -
-1.74
Return on Invested Capital (%)
32.64
27.27
23.07
5.81
11.38
8.47
7.27
0.98
- -
- -
- -
11.37
- -
- -
0.51
- -
0.51
Return on Capital (%)
39.06
28.63
23.3
5.81
11.38
8.47
7.27
0.98
-75.51
-26.13
-13.25
11.93
-32.62
-3.87
0.53
- -
0.53
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
ST Debt
4
4
4
LT Borrowings
104
103
102
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
1,567
1,728
1,721

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
Total Current Assets
1,869
1,958
2,202
Cash, Cash Equivalents & STI
1,230
1,299
1,382
Accounts Receivable, Net
433
372
364
Inventories
44
45
18
Total Current Liabilities
644
602
535
Payables & Accruals
- -
- -
- -
ST Debt
4
4
4
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
913
928
823
792
3,457
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-15.49
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Voltage Incorporation engages in the planning, design, development, production, and operation of mobile entertainment content primarily in Japan with international operations. The company offers a wide range of products and services including mobile content such as video software, audio software, internet content, computer software, books, magazines, television and radio programs; it also plans, manufactures, and sells event merchandise, videos, and music utilizing intellectual property content. Additionally, Voltage develops and sells content leveraging new technologies including virtual reality (VR) and augmented reality (AR). The company provides chat fiction applications and console games as part of its entertainment content portfolio. Founded in September 1999 and headquartered in Tokyo, Japan, Voltage Incorporation operates through its subsidiary Volpictures Inc. Recent developments include the introduction of advanced VR and AR content offerings, alongside continued expansion of mobile entertainment services. The company remains focused on strategic content production shifts to capitalize on emerging digital trends and further solidify its IP content business. The firm is listed on the Tokyo Stock Exchange under the ticker 3639.T. Voltage Incorporation serves a diverse customer base within the entertainment industry, including mobile carriers, digital content platforms, and end-users in Japan and internationally. The company has experienced recent revenue fluctuations but continues to adapt with innovations in mobile and digital interactive content, positioning itself strategically in evolving media and entertainment markets. Its broad product line and technology integration aim to maintain competitiveness within the sector. This profile reflects Voltage Incorporation's core operational areas, product offerings, geographic focus, and latest strategic business changes as of 2025.