Pole To Win Holdings.Inc.

Pole To Win Holdings.Inc.

3657.T
Pole To Win Holdings.Inc.JP flagTokyo Stock Exchange
334.00
JPY
+2.00
- -
11.81BMarket Cap
Pole To Win Holdings.Inc.
3657.T
(Tokyo Stock Exchange)

Recent

price

334.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
4,746.69
275.89
310.95
365.75
387.64
475.8
532.79
616.39
645.67
690.16
705.91
904.21
1,063.52
1,295.75
1,476.96
1,381.22
1,383.69
Revenue per Share
263.9
21.5
26.67
31.77
26.3
33.79
31.71
30.45
49.97
47.24
55.99
58.59
21.18
-53.27
-19.58
-98.41
-50.84
Basic EPS, GAAP
392.73
23.65
30.89
27.68
27.48
35.58
32.5
55.96
55.16
53.16
37.91
31.48
21.3
-39.46
-8.67
-12.16
- -
Free Cash Flow per Basic Share
- -
3.4
4.63
7.49
7.99
8
9.3
9.63
9.25
11
11.99
13
14.08
15.53
24
16
- -
Dividend per Share
1,651.36
118.74
139.83
153.18
171.11
196.79
192.24
251.18
287.26
315.59
359.47
404.9
416.79
365.07
328.71
214.32
351.08
Book Value per Share
1,684.06
142.02
138.35
159.11
180.44
193.59
202.26
218.51
317.88
354.38
389.14
380.14
394.77
308.28
233.62
228.01
301.57
Tangible Book Value per Share
1
30
35
38
38
38
37
36
37
38
38
38
38
36
35
35
35
Basic Weighted Avg Shares
6,866
8,364
10,866
13,880
14,753
18,120
19,633
22,266
23,764
26,120
26,729
34,252
39,929
46,725
52,226
48,838
48,928
Sales/Revenue/Turnover
11.23
15.25
16.9
15.45
12.62
13.02
12.27
10.11
13.31
13.52
12.04
9.5
6.82
0.95
1.51
-0.49
0.56
Operating Margin (%)
53
51
133
342
356
468
610
664
647
608
636
944
1,037
1,160
1,347
1,295
- -
Depreciation Expense
382
652
932
1,206
1,001
1,287
1,169
1,100
1,839
1,788
2,120
2,219
795
-1,921
-692
-3,480
-1,798
Net Income, GAAP
50.06
47.38
49.12
44.95
45.72
40.32
45.82
49.7
34.85
36.12
41.26
30.57
60.09
- -
401.79
- -
124.94
Effective Tax Rate (%)
5.56
7.79
8.58
8.69
6.78
7.1
5.95
4.94
7.74
6.84
7.93
6.48
1.99
-4.11
-1.33
-7.12
-3.67
Profit Margin (%)
2,126
3,895
4,329
5,356
5,924
6,398
6,099
6,346
10,193
11,558
12,649
12,181
11,580
7,151
4,317
2,898
6,695
Working Capital
29
- -
- -
- -
- -
- -
- -
- -
- -
42
34
251
475
241
62
- -
100
LT Debt
2,479
4,353
6,155
7,494
8,421
9,518
9,046
9,054
12,698
14,321
15,675
17,625
17,693
13,441
12,446
8,423
13,092
Total Equity
- -
17.34
16.25
15.98
12.03
14.96
13.24
11.72
18.08
16.15
12.02
12.82
5.36
- -
-12.17
- -
- -
Return on Invested Capital (%)
- -
21.13
21.98
22.54
16.24
18.11
15.82
14.1
18.73
15.78
17.14
15.18
4.52
- -
-4.38
- -
-9.84
Return on Capital (%)
- -
21.77
21.97
22.54
16.24
18.38
16.03
13.62
18.72
15.88
16.59
15.33
5.13
-13.33
-5.59
-36.24
-13.24
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jan'24
Apr'25
Jul'25
ST Debt
4,754
4,679
4,640
LT Borrowings
241
153
100
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
18,706
17,574
15,806

Working Capital

FRC

in mil. unless spec.
Jan'24
Apr'25
Jul'25
Total Current Assets
17,223
16,583
17,683
Cash, Cash Equivalents & STI
7,844
6,559
7,500
Accounts Receivable, Net
6,448
6,737
6,803
Inventories
830
1,075
1,475
Total Current Liabilities
10,073
10,390
10,988
Payables & Accruals
- -
- -
- -
ST Debt
4,754
4,679
4,640
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.67%
-10.19%
-32.32%
Free Cash Flow
-33.78%
-73.18%
40.35%
Net Income, GAAP
0.54%
-12.51%
402.49%
Sales/Revenue/Turnover
10.77%
13.4%
-6.49%
Total Cash Common Dividend
8.31%
7.98%
-33.33%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11,964
12,325
- -
- -
52,226
2026
- -
- -
- -
- -
48,838
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-11.44
- -
- -
- -
-19.58
2026
- -
- -
- -
- -
-98.41
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
24
2026
- -
- -
- -
- -
16
2027
- -
- -
- -
- -
- -
Business
Pole To Win Holdings, Inc. (3657.T) is a holding company primarily engaged in providing service lifecycle solutions, including testing, verification, and internet support services for gaming, technology, e-commerce, and media content sectors. Founded in 2009 and headquartered in Tokyo, Japan, the company operates through three main segments: Domestic Solutions offering testing, customer support, localization, overseas expansion support for gaming; software testing, infrastructure setup, server monitoring, data center operations, kitting for tech; and monitoring, customer support for e-commerce; Overseas Solutions encompassing testing, localization, voice recording, art production, game development support, customer support across 17 locations in 14 countries with approximately 2,500 staff and generating around 40% of revenue; and Media Contents providing barrier-free consulting, audio guides, subtitles to address digital accessibility. The company serves clients in Japan and internationally, targeting game developers, tech firms, e-commerce platforms, and media producers with a philosophy of integrating people and technology. Recent developments include a merger of subsidiaries MSD Holdings, Inc. and MIRAIt Service Design co., Ltd. in December 2024 to enhance management efficiency and IT solutions; divestiture of HIKE and its subsidiary AQUAPLUS via management buyout in June 2025, generating a 3.08 billion yen extraordinary profit and withdrawal from core media contents operations to refocus on domestic and overseas solutions; collaboration with 2WINS on AI-powered fully automated end-to-end test design system and implementation of generative AI testing tools in 2025; a memorandum of understanding with Savvy Games Group in July 2025 to expand into Saudi Arabia with a new Riyadh studio for co-development services; and acquisition contributing to full-year consolidation of Ghostpunch Games, LLC business.