1. Japan Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
NEXON Co., Ltd.

NEXON Co., Ltd.

3659.T
NEXON Co., Ltd.JP flagTokyo Stock Exchange
2,184.00
JPY
-12.00
- -
1.73TMarket Cap
NEXON Co., Ltd.
3659.T
(Tokyo Stock Exchange)

Recent

price

2,184.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
98.87
121.86
125.26
177.42
198.87
220.63
210.37
267.73
285.19
277.93
331.35
307.96
404.47
496.99
535.36
590.84
- -
Revenue per Share
30.66
35.82
32.68
34.41
33.71
63.93
23.13
64.67
121.02
129.34
63.57
128.91
114.74
82.89
161.79
114.48
- -
Basic EPS, GAAP
44.88
35.71
44.27
55.61
58.04
63.53
79.97
88.74
129.79
115.13
151.95
102.99
142.07
144.39
111.92
- -
- -
Free Cash Flow per Basic Share
- -
1.47
- -
4.99
5.03
4.99
5.01
- -
- -
- -
4.99
4.98
10.05
10.07
12.35
- -
- -
Dividend per Share
99.7
126.23
181.01
209.38
238.63
309.09
264.12
379.66
512.99
640.75
703.9
837.97
848.83
886.01
997.02
1,148.35
- -
Book Value per Share
15.33
186.12
167.53
274.8
337.5
390.53
405.57
499.69
576.54
634.18
754.33
885.57
935.09
991.74
1,141.18
1,217.82
- -
Tangible Book Value per Share
706
719
865
876
870
862
870
877
890
894
884
891
875
852
833
804
795
Basic Weighted Avg Shares
69,781
87,613
108,393
155,338
172,930
190,263
183,128
234,929
253,721
248,542
293,024
274,462
353,714
423,356
446,211
475,102
- -
Sales/Revenue/Turnover
43.26
43.66
43.61
32.64
26.32
32.74
22.2
38.52
38.77
38.03
38.03
33.35
29.32
31.83
27.83
26.1
- -
Operating Margin (%)
9,629
11,842
10,065
14,056
15,622
13,060
6,366
5,819
6,453
7,694
8,574
8,468
6,767
8,598
10,142
- -
- -
Depreciation Expense
21,638
25,755
28,283
30,132
29,316
55,132
20,133
56,750
107,672
115,664
56,220
114,888
100,339
70,609
134,848
92,052
- -
Net Income, GAAP
27.11
28.04
35
37.71
44.14
18.24
56.45
19.26
12.32
7.16
48.7
16.54
28.85
43.55
30.5
36.14
- -
Effective Tax Rate (%)
31.01
29.4
26.09
19.4
16.95
28.98
10.99
24.16
42.44
46.54
19.19
41.86
28.37
16.68
30.22
19.38
- -
Profit Margin (%)
25,062
126,160
110,844
167,346
201,102
294,786
331,093
401,072
492,151
512,328
520,565
540,392
558,895
600,132
644,611
768,551
- -
Working Capital
20,031
18,567
42,670
34,605
23,244
2,501
835
- -
- -
8,507
11,842
12,282
19,279
24,090
32,878
31,315
- -
LT Debt
66,904
177,886
222,245
313,059
345,477
379,681
377,694
470,218
565,477
631,131
720,445
845,893
867,546
906,575
1,030,525
1,065,918
- -
Total Equity
- -
18.17
12.47
9.63
6.65
12.96
4.56
16.85
16.26
14.26
8.14
9.37
8.23
8.14
8.45
7.03
- -
Return on Invested Capital (%)
- -
24.66
18.95
14.75
12.44
21.43
7.73
27
28.03
22.51
10.7
16.59
14.21
9.46
16.2
10.84
- -
Return on Capital (%)
- -
31.97
22.86
17.73
15
23.26
8.11
20.16
27.27
22.47
9.41
16.78
13.48
9.43
17.01
10.49
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'25
Mar'26
ST Debt
- -
20,830
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
31,315
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
791
- -
Market Capitalization
2,364,248
3,093,551
2,328,453

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'25
Mar'26
Total Current Assets
- -
991,846
- -
Cash, Cash Equivalents & STI
- -
543,863
- -
Accounts Receivable, Net
- -
86,295
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
223,295
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
20,830
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.16%
8.31%
3.43%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
28.55%
24.26%
-31.74%
Sales/Revenue/Turnover
10.25%
10.82%
6.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
108,418
122,474
- -
- -
446,211
2025
- -
- -
- -
- -
475,102
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42.77
47.66
- -
- -
161.79
2025
- -
- -
- -
- -
114.48
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.89
0.13
- -
- -
12.35
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Aiming Inc. (3911.T)
TruGolf Holdings, Inc. (TRUG)
ePlay Digital Inc. (EPYFF)
Global Energy Networks Corp. (GBNW)
Spiffbet AB (SPIFF.ST)
Snail, Inc. Class A Common Stock (SNAL)
Business
NEXON Co., Ltd. NEXON Co., Ltd. (3659.T) is a Japan-based developer, publisher, and operator of online, mobile, and console games, specializing in live service titles with free-to-play models featuring microtransactions. Founded in 1994 in Seoul, South Korea, by Kim Jung-ju, and headquartered at 1-4-5 Roppongi, Minato-ku, Tokyo, Japan, since 2005, the company operates through PC Online and Mobile business segments, serving over 190 countries with major revenue from Asia, including Japan, Korea, and China, via subsidiaries like Nexon Korea Corporation, Neople Inc., Nexon Games Co., Ltd., and Embark Studios. Core products encompass flagship PC online games such as MapleStory, Dungeon & Fighter (also known as Arad Senki), Crazyracing Kartrider, Sudden Attack, and EA SPORTS FC ONLINE; mobile and cross-platform titles including Blue Archive, Dungeon & Fighter Mobile, KartRider: Drift, The First Descendant, Dave the Diver from Mintrocket, and The Finals from Embark Studios; and emerging console releases like DNF Duel and upcoming ARC Raiders and The First Berserker: Khazan, alongside merchandising, advertising platforms, and consulting services for game operations. Nexon maintains global offices in South Korea, the United States, Taiwan, Thailand, Sweden, and Vietnam, with key franchises generating billions in lifetime revenue, such as Dungeon & Fighter exceeding $20 billion. Recent developments include making Mintrocket a wholly owned subsidiary in September 2024 to focus on innovative titles emphasizing fun; announcing The Kingdom of the Winds 2 in October 2024, a sequel to its 1996 debut game; progressing partnerships with Tencent for enhanced Nexon IP presence in China, including new content like Dungeon&er Mobile and pre-registrations for First Berserker: Khazan and THE FINALS; CEO transition with Owen Mahoney succeeded by Junghun Lee in 2024; and ongoing investments in entertainment firms plus blockchain exploration via MapleStory N.