1. Malaysia Stocks

  2. •

    Consumer Defensive

  3. •

    Agricultural Farm Products
Malayan Flour Mills Berhad

Malayan Flour Mills Berhad

3662.KL
Malayan Flour Mills BerhadMY flagMalaysian Stock Exchange
0.58
MYR
+0.02
- -
718.71MMarket Cap
Malayan Flour Mills Berhad
3662.KL
(Malaysian Stock Exchange)

Recent

price

0.58

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.14
5.68
3.95
3.92
3.89
4.09
4.41
4.18
4.4
2.8
2.1
2.38
2.86
3.08
2.56
2.65
2.58
Revenue per Share
0.23
0.24
0.06
0.11
0.12
0.04
0.14
0.12
0.03
0.05
0.01
0.17
0.14
-0.01
0.05
0.11
0.12
Basic EPS, GAAP
-0.14
-0.17
-0.29
0.14
-0.19
-0.04
-0.06
-0.1
-0.35
-0.08
0.13
-0.22
-0.13
0.34
0.04
0.17
- -
Free Cash Flow per Basic Share
0.07
0.05
0.2
0.08
0.03
0.05
0.05
0.06
0.06
0.02
0.02
0.01
0.04
0.03
0.05
0.02
0.02
Dividend per Share
1.2
1.48
1.15
0.46
0.46
0.49
0.48
0.66
0.69
1.04
0.98
1.08
1.19
1.15
1.04
0.6
1.11
Book Value per Share
1.39
1.7
1.36
1.24
1.36
1.51
1.59
1.57
1.62
1.23
1.15
1.33
1.44
1.41
1.16
1.2
1.21
Tangible Book Value per Share
375
338
513
588
588
563
575
575
550
959
1,008
1,018
1,020
1,022
1,221
1,226
1,239
Basic Weighted Avg Shares
1,555
1,918
2,028
2,306
2,287
2,302
2,539
2,402
2,424
2,682
2,119
2,427
2,916
3,149
3,121
3,250
3,192
Sales/Revenue/Turnover
9.44
5.07
2.27
4.23
4.38
3.23
4.53
4.2
3.13
2.99
5.75
7.1
4.24
4.12
5.94
6.32
6.53
Operating Margin (%)
17
19
23
32
38
43
48
53
58
69
72
52
43
37
37
36
40
Depreciation Expense
85
81
29
67
68
21
81
69
18
43
5
174
145
-7
58
140
149
Net Income, GAAP
21.55
11.02
26.47
14.62
5.06
32.98
16.49
25.42
31.22
22.6
18.45
37.03
14.18
83.46
33.16
17.09
16.54
Effective Tax Rate (%)
5.45
4.22
1.41
2.9
2.96
0.89
3.18
2.85
0.73
1.61
0.26
7.17
4.97
-0.21
1.86
4.31
4.68
Profit Margin (%)
294
253
284
222
226
216
248
160
-6
159
100
262
370
362
317
372
363
Working Capital
- -
- -
28
28
32
54
57
76
151
245
245
188
134
82
32
20
19
LT Debt
523
576
699
733
803
852
917
907
894
1,181
1,165
1,351
1,466
1,446
1,416
1,473
1,496
Total Equity
14.25
8.86
2.91
6.28
6.42
3.05
5.37
3.98
2.68
2.81
4.18
4.38
4.09
0.85
5.08
7.29
7.16
Return on Invested Capital (%)
10.94
8.51
2.63
6.2
7.08
2.32
7
6.1
1.9
2.53
0.53
6.91
7.06
-0.39
2.87
7.32
6.35
Return on Capital (%)
30.3
16.97
5.22
15.57
25.19
7.55
29.38
21.01
4.71
6.31
0.55
16.7
12.56
-0.56
4.76
13.93
11.16
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
775
741
965
LT Borrowings
- -
12
11
LT Finance Leases
8
8
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,239
1,239
1,239
Market Capitalization
725
743
694

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,227
1,302
1,432
Cash, Cash Equivalents & STI
370
354
371
Accounts Receivable, Net
383
412
382
Inventories
433
498
673
Total Current Liabilities
896
930
1,069
Payables & Accruals
- -
- -
- -
ST Debt
775
741
965
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.1%
5.02%
4.06%
Free Cash Flow
-34.72%
-76.49%
379.72%
Net Income, GAAP
242.26%
432.51%
140.8%
Sales/Revenue/Turnover
4.14%
9.18%
4.13%
Total Cash Common Dividend
17.07%
41.58%
-66.67%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
752
752
799
819
3,121
2025
799
800
773
878
3,250
2026
741
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.02
0.01
- -
0.05
2025
0.03
0.02
0.03
0.03
0.11
2026
0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
- -
0.01
0.01
0.05
2025
- -
- -
- -
- -
0.02
2026
0.02
- -
- -
- -
- -
Similar Companies
Sakuma Exports Limited (SAKUMA.NS)
Sakuma Exports Limited (SAKUMA.BO)
Apex Frozen Foods Limited (APEX.BO)
Xinjiang Tianshan Animal Husbandry Bio-engineering Co., Ltd. (300313.SZ)
Stevia Nutra Corp. (STNT)
Australian Agricultural Company Limited (ASAGF)
Business
Malayan Flour Mills Berhad is a Malaysia-based company principally engaged in the milling and sale of wheat flour, trading in grains and allied products, manufacturing of animal feeds, and poultry integration activities. The company produces a wide range of wheat flours including high-protein flour for breads, buns, doughnuts, pizza and noodles; self-raising flour for cakes, biscuits and pastries; superfine flour for steamed buns, mantou and dumplings; Cap Ros all-purpose flour; Bunga Cempaka fortified flour; and Haru Sakura premium low-ash bread flour for Japanese-style buns and artisan bread, all enriched with vitamins and iron where applicable; it also manufactures poultry feeds, aqua feeds and trades raw materials for animal feeds as well as processes and sells poultry products, breeds and sells day-old chicks, produces eggs and engages in contract farming. Operations span Malaysia with mills in Lumut and Pasir Gudang boasting a total capacity of 1,810 tons of wheat per day, Northern and Southern Vietnam, and a joint venture in Indonesia; founded in 1961 and headquartered in Kuala Lumpur, the company sources wheat globally from suppliers in Canada, Australia, the United States and Eastern Europe. In recent developments, Malayan Flour Mills allocates RM215 million in capital expenditure for FY2025, with RM55 million enhancing flour milling capacity and efficiency through automation, robotics, a new 600 tonne-per-day milling line in Lumut, additional silos and blending facilities in Vietnam, and upgrades in its Indonesian joint venture; the remaining RM160 million targets poultry integration expansion including new parent farms, hatcheries and closed-house farming technologies in partnership with Tyson Foods, which holds a 49% stake in the poultry unit since 2021, aiming to double capacity per coop and improve self-sufficiency.