Enigmo Inc.

Enigmo Inc.

3665.T
Enigmo Inc.JP flagTokyo Stock Exchange
406.00
JPY
+2.00
- -
16.11BMarket Cap
Enigmo Inc.
3665.T
(Tokyo Stock Exchange)

Recent

price

406.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
28.75
41.76
45.16
54.25
67.19
99.61
102.4
126.88
146.42
169.96
182.91
168.54
156.28
162.61
155.6
144.9
Revenue per Share
8.32
10.95
12.97
16.82
-4.24
27.46
15.76
36.89
44.68
50.41
49.35
17.48
21.12
10.93
8.23
17.5
Basic EPS, GAAP
11.58
30.61
12.02
26.59
-13.4
44.89
0.47
62.49
41.72
98.63
35.39
-8.65
42.33
6.21
1.16
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
7
10
10.22
10.03
10.88
9.8
- -
Dividend per Share
14.75
28.04
37.55
53.25
48.63
67.97
96.06
132.93
177.61
221.02
260.37
273.05
291.44
310.82
278.35
277.68
Book Value per Share
20.7
37.78
46.75
62.79
36.39
65.19
95.23
132.15
176.75
221.17
260.49
248.78
265.06
306.91
271.27
245.09
Tangible Book Value per Share
30
34
40
42
43
42
42
42
42
42
42
41
40
36
40
40
Basic Weighted Avg Shares
852
1,440
1,824
2,286
2,858
4,148
4,264
5,284
6,097
7,077
7,617
6,869
6,204
5,929
6,296
5,756
Sales/Revenue/Turnover
24.1
41.53
46.73
52.32
7.69
42.64
40.11
40.58
44.16
42.86
39.01
16.55
16.11
12.48
0.75
14.58
Operating Margin (%)
12
12
10
10
38
54
47
15
16
26
24
21
22
67
166
- -
Depreciation Expense
247
377
524
709
-180
1,143
656
1,536
1,861
2,099
2,055
713
838
399
333
695
Net Income, GAAP
- -
36.27
38.33
39.43
- -
34.48
31.44
28.31
30.71
30.82
30.25
28.3
27.38
39.91
48.73
27.53
Effective Tax Rate (%)
28.96
26.21
28.72
31
-6.31
27.57
15.39
29.07
30.51
29.66
26.98
10.37
13.51
6.72
5.29
12.07
Profit Margin (%)
600
1,180
1,535
2,171
1,455
2,564
3,844
5,274
7,200
8,830
10,503
9,134
8,580
7,762
6,634
7,429
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
8
52
11
LT Debt
631
1,314
1,894
2,650
2,048
3,195
3,975
5,511
7,372
9,221
10,859
10,145
10,526
11,440
11,772
10,018
Total Equity
- -
36.25
28.62
27.62
- -
38.71
29.5
30.16
26.54
23.43
19.38
7.58
6.94
3.94
0.2
5.97
Return on Invested Capital (%)
- -
53.77
42.19
37.7
- -
46.68
19.22
32.22
28.77
25.29
20.5
6.49
7.39
3.45
2.93
6.27
Return on Capital (%)
- -
53.77
42.19
37.7
-8.37
46.68
19.22
32.22
28.77
25.29
20.5
6.49
7.39
3.48
2.95
6.31
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jan'24
Apr'25
Jul'25
ST Debt
- -
- -
100
LT Borrowings
- -
- -
11
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
40
40
Market Capitalization
14,483
13,745
13,943

Working Capital

FRC

in mil. unless spec.
Jan'24
Apr'25
Jul'25
Total Current Assets
11,271
10,690
9,889
Cash, Cash Equivalents & STI
10,729
10,250
9,359
Accounts Receivable, Net
247
186
211
Inventories
47
34
24
Total Current Liabilities
2,691
2,417
2,459
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
100
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.44%
5.31%
2.9%
Free Cash Flow
1,186.22%
-186.07%
-79.29%
Net Income, GAAP
-72.7%
-23.74%
-16.44%
Sales/Revenue/Turnover
9.32%
-2.02%
6.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,324
1,242
- -
- -
5,929
2026
- -
- -
- -
- -
6,296
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.5
- -
- -
- -
10.93
2026
- -
- -
- -
- -
8.23
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10.88
2026
- -
- -
- -
- -
9.8
2027
- -
- -
- -
- -
- -
Business
Enigmo Inc. plans, develops, and operates internet businesses primarily focused on social commerce platforms in Japan; it runs BUYMA, a CtoC marketplace enabling purchases of fashion items from personal shoppers worldwide across 135 countries; BUYMA TRAVEL, a service connecting Japanese travelers with private local tours led by Japanese residents abroad; and STYLE HAUS, a media platform delivering fashion, lifestyle, and cosmetics recommendations derived from global buyer data and trends. The company, founded on February 10, 2004, and headquartered at Akasaka KOSEN Bldg. 4F, 4-8-15 Akasaka, Minato-ku, Tokyo, Japan, targets fashion enthusiasts and travelers through its escrow payment systems, AI-driven targeting, and social shopping interfaces. Enigmo serves primarily Japanese customers while sourcing from international exhibitors and operates through social commerce and media segments. In August 2024, Enigmo formed a partnership with BUYEE, an international cross-border e-commerce platform, to expand BUYMA's U.S. sales channels beyond in-house operations; on August 20, 2025, it acquired additional shares in an equity-method affiliate to establish it as a wholly owned subsidiary; the company transitioned to consolidated accounting in the second quarter of fiscal year ending January 2026 and relocated its head office to the Akasaka-mitsuke office in March 2025.