FLIGHT SOLUTIONS Inc.

FLIGHT SOLUTIONS Inc.

3753.T
FLIGHT SOLUTIONS Inc.JP flagTokyo Stock Exchange
175.00
JPY
+1.00
- -
2.57BMarket Cap
FLIGHT SOLUTIONS Inc.
3753.T
(Tokyo Stock Exchange)

Recent

price

175.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
909.87
245.93
251.96
214.92
168.41
206.82
333.54
222.63
150.41
477.77
360.1
343.67
318.28
179.11
309.05
234.21
168.52
Revenue per Share
-250.8
-71.94
-52.06
17.1
-8.94
-17.16
43.06
4.07
-43.25
38.56
-29.91
12.06
4.37
-8.52
-38.61
-20.22
-15
Basic EPS, GAAP
-209.37
-96.1
-31.81
18.72
-21.16
-18.8
50.6
-4.12
-26.3
109.62
-160.3
54.29
-1.77
-24.9
-42.87
-30.56
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-473.1
-258.78
-235.58
-71.52
-76.21
-93.52
-177.92
-46.4
-89.65
-51.09
-81
-68.93
-64.57
-80.91
-92.73
-76.92
-105.22
Book Value per Share
51.88
-51.79
31.97
62.62
47.04
30.71
73.08
78.73
36.29
74.58
44.1
55.5
46.97
6.32
6.75
10.88
-19.98
Tangible Book Value per Share
2
4
4
9
9
9
9
9
9
9
9
9
9
9
10
12
9
Basic Weighted Avg Shares
1,373
942
997
1,911
1,592
1,956
3,154
2,105
1,422
4,518
3,405
3,250
3,009
1,694
3,063
2,928
1,593
Sales/Revenue/Turnover
-28.21
-19.9
-13.67
9.37
-3.73
-4.72
18.72
3.23
-28.74
12.02
-7.92
4.86
2.64
-8.9
-9.76
-9.44
-8.99
Operating Margin (%)
3
1
1
2
7
26
29
20
34
39
29
29
31
72
197
237
- -
Depreciation Expense
-378
-276
-206
152
-85
-162
407
38
-409
365
-283
114
41
-81
-383
-253
-142
Net Income, GAAP
- -
- -
- -
12.09
- -
- -
18.2
15.92
- -
21
- -
26.21
27.29
- -
- -
- -
- -
Effective Tax Rate (%)
-27.56
-29.25
-20.66
7.96
-5.31
-8.3
12.91
1.83
-28.75
8.07
-8.3
3.51
1.37
-4.75
-12.49
-8.63
-8.9
Profit Margin (%)
- -
-310
124
544
447
268
899
873
475
1,013
819
891
921
484
270
204
131
Working Capital
- -
254
245
236
236
222
248
200
209
413
507
483
579
541
319
196
421
LT Debt
78
-198
126
558
474
311
718
758
348
713
429
534
569
429
504
672
227
Total Equity
- -
- -
- -
13.42
- -
- -
42.49
4.83
- -
40.58
- -
8.97
4.33
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
619.85
- -
- -
-55.21
-6.24
- -
-158.54
- -
301.39
52.72
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
242
- -
440
LT Borrowings
541
- -
421
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
- -
10
Market Capitalization
2,941
2,544
1,919

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
1,144
- -
963
Cash, Cash Equivalents & STI
547
- -
92
Accounts Receivable, Net
301
- -
446
Inventories
223
- -
314
Total Current Liabilities
660
- -
832
Payables & Accruals
- -
- -
- -
ST Debt
242
- -
440
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.47%
11.48%
33.4%
Free Cash Flow
43.53%
227.35%
-10.1%
Net Income, GAAP
-212.89%
-31.56%
-33.96%
Sales/Revenue/Turnover
20.94%
4.15%
-4.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
633
982
792
801
1,694
2025
- -
- -
- -
- -
3,063
2026
- -
- -
- -
- -
2,928

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-4.42
- -
- -
- -
-8.52
2025
- -
- -
- -
- -
-38.61
2026
- -
- -
- -
- -
-20.22

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
FLIGHT SOLUTIONS Inc. (3753.T) develops and sells electronic payment solutions primarily in Japan. The company operates through three main segments: Consulting & Solutions Business, which provides system development, consulting for digital content management, logistics systems, and financial systems; Service Business, including operation of payment processing centers and cashless payment services; and EC Solutions Business, offering electronic commerce platforms and related support services. It serves corporate clients, government entities, and e-commerce operators with specialized solutions such as Gmail mis-sending prevention systems and Google Workspace migration support. Founded as Flight Holdings Inc. and later renamed FLIGHT SOLUTIONS Inc., the Tokyo-based company maintains its headquarters in Japan and focuses operations domestically, with emphasis on fintech infrastructure and digital transformation initiatives. Its offerings include payment gateway services handling over 700,000 monthly transactions via the Flight Payment Center, alongside custom software for secure cloud environments and operational efficiency. Recent developments highlight robust growth in its payment infrastructure, as evidenced by the Flight Payment Center surpassing 700,000 monthly transactions in November 2025, underscoring its evolution into a critical social infrastructure for cashless payments. In November 2025, the company supported Tokushima Prefecture's transition to Google Workspace by refreshing its Gmail mis-sending prevention system, advancing regional DX efforts. Additional news in October 2025 reflects ongoing service enhancements and client deployments.