Drecom Co.,Ltd.

Drecom Co.,Ltd.

3793.T
Drecom Co.,Ltd.JP flagTokyo Stock Exchange
408.00
JPY
-9.00
- -
11.80BMarket Cap
Drecom Co.,Ltd.
3793.T
(Tokyo Stock Exchange)

Recent

price

408.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
488.53
265.74
314.48
258.84
268.36
239.18
306.01
466.57
378.43
356.93
415.39
368.95
379.19
342.28
441.16
- -
163.85
Revenue per Share
0.46
29.73
4.7
-18.84
0.65
-19.69
29.72
-7.21
-60.46
25.02
57
28.29
40.7
3.64
-36.1
- -
9.56
Basic EPS, GAAP
-20.88
47.65
-1.72
-39.37
13.03
-17.2
9.46
-30.03
-17.22
5.87
92.91
-6.02
22.44
-86.87
-40.32
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5.08
5.08
0.01
- -
- -
Dividend per Share
9.29
32.12
37.78
20.43
23.1
3.71
-10.24
42.79
-16.74
9.04
66.92
96.25
132.68
131.9
96.59
- -
97
Book Value per Share
106.04
73.46
71.69
44.68
58.13
47.6
98.46
79.38
22.95
44.38
104.42
94.03
84.35
45.16
15.02
- -
4.89
Tangible Book Value per Share
5
27
27
27
27
27
27
28
28
28
29
29
28
29
29
- -
29
Basic Weighted Avg Shares
2,632
7,188
8,491
6,989
7,298
6,534
8,389
13,193
10,720
10,150
11,841
10,528
10,800
9,779
12,655
17,548
4,688
Sales/Revenue/Turnover
11.31
22.65
15.74
3.61
16.88
8.1
11.11
1.44
-5.39
6.08
17.34
15.11
21.12
9.23
0.89
2.08
9.19
Operating Margin (%)
214
314
345
332
542
460
214
299
462
382
652
537
269
145
526
1,168
- -
Depreciation Expense
2
804
127
-509
18
-538
815
-204
-1,713
711
1,625
807
1,159
104
-1,036
214
273
Net Income, GAAP
73.6
20.31
51.82
- -
100.5
- -
25.31
- -
- -
0.73
19.45
30.54
35.7
- -
- -
74.76
2.97
Effective Tax Rate (%)
0.09
11.19
1.5
-7.28
0.24
-8.23
9.71
-1.55
-15.98
7.01
13.72
7.67
10.73
1.06
-8.18
1.22
5.83
Profit Margin (%)
632
1,804
1,873
1,015
1,620
990
2,458
2,850
1,317
977
4,487
4,056
3,548
4,819
2,535
3,163
2,709
Working Capital
133
162
323
350
500
190
126
2,314
1,027
306
2,436
2,019
1,956
4,630
2,890
522
3,760
LT Debt
1,366
2,220
2,263
1,832
2,214
1,653
3,365
3,261
1,423
2,169
3,855
4,574
5,631
5,668
4,719
5,043
4,713
Total Equity
4.46
54.25
20.73
- -
-0.19
- -
19.2
- -
- -
13.31
27.86
14.6
16.63
- -
- -
1.01
- -
Return on Invested Capital (%)
-1.66
97.76
8.66
- -
1.88
- -
84.13
- -
- -
27.93
43.62
15.46
17.74
- -
- -
3.39
1.5
Return on Capital (%)
2.79
175.04
13.45
-64.73
3.01
-147.46
- -
- -
- -
- -
150.12
34.69
35.53
2.76
-31.67
7.39
8.72
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,845
- -
1,840
LT Borrowings
4,627
- -
3,758
LT Finance Leases
2
- -
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
- -
29
Market Capitalization
29,961
21,285
17,795

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
8,367
- -
6,503
Cash, Cash Equivalents & STI
5,937
- -
4,706
Accounts Receivable, Net
1,658
- -
1,427
Inventories
53
- -
82
Total Current Liabilities
3,548
- -
3,793
Payables & Accruals
- -
- -
- -
ST Debt
1,845
- -
1,840
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.68%
6.51%
6.87%
Free Cash Flow
-62.09%
-269.68%
-228.19%
Net Income, GAAP
-96.37%
-262.73%
-120.63%
Sales/Revenue/Turnover
12.84%
10.02%
38.66%
Total Cash Common Dividend
- -
- -
-76.74%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,346
2,745
2,546
2,141
9,779
2025
- -
- -
- -
- -
12,655
2026
- -
- -
- -
- -
17,548

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-15.5
- -
- -
- -
3.64
2025
- -
- -
- -
- -
-36.1
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.08
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -
Business
Drecom Co., Ltd. is a Tokyo-based Japanese company founded in 2001, specializing in the development, operation, and publishing of content for smartphones and personal computers. The company operates primarily in the electronic gaming and multimedia industries, with its business segmented into game and media services. Drecom’s core products and services include the planning, development, operation, and publishing of smartphone games; production and distribution of educational content and social learning services; editing and publishing of light novels, comics, and webtoons; and related cross-media planning including anime production. Additionally, Drecom offers merchandise planning and sales to strengthen fan engagement with its intellectual properties, alongside technology solutions such as generative AI development, fan marketing support, and cloud-based infrastructure tools for load testing and system performance improvements. In recent years, Drecom has strategically expanded its operations into Web3 and blockchain gaming, notably through partnerships with blockchain gaming platforms like The Sandbox and Animoca Brands, focusing on blockchain titles such as "Eternal Crypt - Wizardry BC." The company secured investment from the Development Bank of Japan to support these initiatives. Other recent initiatives include launching NFT sales projects in the sports industry under "Sports3," integrating Web3 with digital marketing, and collaborating with telecom providers like NTT DOCOMO for Web3 services. Drecom also entered a joint business contract with Turingum K.K. to develop a new blockchain "Wizardry" title, while continuing global marketing cooperation to expand its blockchain game presence, especially in Mainland China with titles like "Wizardry Variants Daphne." These strategic developments mark Drecom’s shift towards combining traditional content services with cutting-edge technologies in blockchain and AI, reinforcing its position in both the entertainment content and technology solutions markets domestically and internationally. The company headquarters are located in Meguro-ku, Tokyo, Japan, and it employs over 350 staff members. Drecom continues to leverage its comprehensive expertise in game development, publishing, digital marketing, and infrastructure solutions to create integrated entertainment experiences and digital business services.