Remixpoint, Inc.

Remixpoint, Inc.

3825.T
Remixpoint, Inc.JP flagTokyo Stock Exchange
204.00
JPY
+11.00
- -
29.91BMarket Cap
Remixpoint, Inc.
3825.T
(Tokyo Stock Exchange)

Recent

price

204.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
15.07
10.48
10.98
5.11
117.65
168.1
142.72
290.2
206.71
192.43
163.8
266.38
274.17
171.87
175.18
126.92
- -
Revenue per Share
-17.77
0.71
0.07
-5.88
6.78
7.84
-1.08
46.32
-31.8
-88.65
-36.86
64.05
27.32
8.98
-4.92
-33.89
- -
Basic EPS, GAAP
-8.57
-1.45
-1.08
-5.58
-0.24
9.48
-10.87
-3.27
1.42
-71.63
-41.14
-6.7
-59.68
20.18
-68.79
-96.37
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.59
0.95
0.38
0.97
- -
- -
- -
- -
1.99
- -
- -
- -
Dividend per Share
-50.1
-32.19
-32.12
-30.74
16.45
21.94
24.85
128.81
79.3
-4.52
-18.79
64.04
129.66
71.07
67.55
63.02
62.49
Book Value per Share
1.37
1.3
0.34
4.58
25.44
30.64
35.34
193.12
128.98
53.88
45.02
124.48
139.98
149.96
147.76
170.83
169.4
Tangible Book Value per Share
16
24
24
26
34
38
39
50
57
58
81
108
120
119
121
140
141
Basic Weighted Avg Shares
238
252
264
131
3,948
6,337
5,562
14,367
11,780
11,229
13,217
28,753
32,789
20,487
21,129
17,751
- -
Sales/Revenue/Turnover
-76.56
-14.71
2.29
-104.95
5.35
5.45
0.58
25.17
-14.52
-10.67
-21.86
28.54
-5.65
8.51
-5.74
-30.85
- -
Operating Margin (%)
85
20
18
42
44
25
26
85
184
222
216
229
268
681
75
105
- -
Depreciation Expense
-280
17
2
-151
227
296
-42
2,293
-1,812
-5,173
-2,974
6,913
3,267
1,070
-593
-4,740
- -
Net Income, GAAP
- -
12.57
59.67
- -
- -
13.99
553.43
31.09
- -
- -
- -
15.39
54.99
- -
- -
- -
- -
Effective Tax Rate (%)
-117.86
6.74
0.6
-115.04
5.76
4.67
-0.76
15.96
-15.38
-46.07
-22.5
24.04
9.96
5.22
-2.81
-26.7
- -
Profit Margin (%)
86
9
26
134
842
1,109
1,234
4,875
6,579
2,351
2,810
12,294
15,175
16,392
16,138
19,642
19,642
Working Capital
87
4
39
27
16
9
13
55
- -
- -
- -
- -
- -
422
111
- -
- -
LT Debt
45
63
64
181
878
1,159
1,560
10,081
8,219
3,870
4,322
14,113
16,824
17,968
17,910
23,988
23,988
Total Equity
- -
-15.31
1.46
- -
- -
25.02
-9.26
37.72
- -
- -
- -
57.74
-4.71
- -
- -
- -
- -
Return on Invested Capital (%)
- -
-3.22
-0.37
- -
- -
37.24
-5.83
58.49
- -
- -
- -
149.25
26.73
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
42.87
-4.69
62.43
-33.26
- -
- -
- -
29.15
8.92
-7.14
-55.89
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'26
Mar'26
ST Debt
339
- -
500
LT Borrowings
117
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
120
- -
147
Market Capitalization
21,019
35,543
31,170

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'26
Mar'26
Total Current Assets
18,828
- -
23,374
Cash, Cash Equivalents & STI
12,188
- -
2,357
Accounts Receivable, Net
4,553
- -
3,892
Inventories
184
- -
556
Total Current Liabilities
2,497
- -
3,732
Payables & Accruals
- -
- -
- -
ST Debt
339
- -
500
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
80.72%
57.23%
33.94%
Free Cash Flow
-541.85%
58.56%
62.44%
Net Income, GAAP
-560.31%
18.29%
699.33%
Sales/Revenue/Turnover
22.23%
16.24%
-15.99%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,303
5,852
4,781
5,551
20,487
2025
- -
- -
- -
- -
21,129
2026
- -
- -
- -
- -
17,751

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.11
- -
- -
- -
8.98
2025
- -
- -
- -
- -
-4.92
2026
- -
- -
- -
- -
-33.89

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.99
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Remixpoint, Inc. engages primarily in energy management solutions, automotive trading, resilience products, financial investments, and related services in Japan. The company develops and sells energy management systems such as ENeSYS, provides energy-saving consulting, electric power retail through Remix Electricity for low- and high-voltage customers nationwide except Okinawa and remote islands, and offers home storage batteries, zero energy building services, and subsidy support; it conducts used car assessment systems development, trading with dealers, and consulting services; in resilience, it supplies antibacterial/antiviral coatings, lightning suppression lighting, spatial environment improvement products, AI face recognition body temperature detection, water dispensers, and power supplies; the financial investment segment includes crypto-asset transactions such as physical trading, margin trading, remittance, lending, staking, and validator operations, alongside stock investments and loans; other operations encompass travel and marketing consulting, real estate rental and sales, and accommodation facility planning. Founded in 2004 and headquartered at Sumitomo Shin Toranomon Building in Minato-ku, Tokyo, Remixpoint operates through these segments with 153 employees as of March 2025. Recent developments include launching the financial investment business in November 2024 focused on crypto-assets; partnering with Omakase Co., Ltd. in May 2025 for staking and validator support; forming a collaboration with SBI VC Trade in October 2025 for Bitcoin trading, custody, and management following CEO Yoshihiko Takahashi's transition; boosting Bitcoin holdings to 1,368.8 BTC by October 2025, ranking 41st globally among corporate holders; shifting proceeds from a 2025 share issuance toward electric vehicles in November 2025; transferring all shares of subsidiary ZEROMEDICAL, INC. in May 2025 and renaming JARVIS Inc. to Seal Engineering Inc. in July 2024 for renewable energy aggregation.