1. Japan Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
Nippon Ichi Software, Inc.

Nippon Ichi Software, Inc.

3851.T
Nippon Ichi Software, Inc.JP flagTokyo Stock Exchange
840.00
JPY
+2.00
- -
4.25BMarket Cap
Nippon Ichi Software, Inc.
3851.T
(Tokyo Stock Exchange)

Recent

price

840.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
528.88
583.57
597.85
811.44
738.85
740.51
679.82
941.1
895.51
659.33
1,049.21
1,136.09
959.6
1,059.4
1,047.62
- -
1,059.4
Revenue per Share
54.95
51.22
-50.88
106.54
3.97
43.95
27.12
101.01
58.12
53.29
179.19
253.06
133.5
117.73
-31.08
- -
117.73
Basic EPS, GAAP
93.27
38.89
-151.36
206.45
-0.23
102.25
-17.42
121.74
117.39
-124.34
280.77
120.57
-37.47
71.13
34.45
- -
- -
Free Cash Flow per Basic Share
1
1
1
0.94
2
2
2.99
2.96
4
3.95
3.97
4.94
4.98
5.02
4.91
- -
- -
Dividend per Share
199.8
248.93
196.61
350.43
320.96
362.73
279.79
484.73
537.58
584.6
757.38
1,009.74
1,138.28
1,250.28
1,211.89
- -
1,250.28
Book Value per Share
225.21
278.2
238.52
461.68
439.37
471.06
508.69
595.81
659.49
723.25
915.19
1,217.85
1,374.39
1,594.19
1,547.45
- -
1,594.19
Tangible Book Value per Share
4
4
4
5
5
5
5
5
5
5
5
5
5
5
5
- -
5
Basic Weighted Avg Shares
2,217
2,461
2,531
3,670
3,672
3,688
3,410
4,738
4,523
3,331
5,301
5,717
4,834
5,340
5,300
3,607
5,340
Sales/Revenue/Turnover
14.21
13.01
-7.17
15.81
3.8
11.6
10.76
13.9
9.43
13.81
23.55
27.4
15.42
7.52
-5.18
-11.34
7.52
Operating Margin (%)
66
44
46
42
35
38
37
36
33
39
59
67
77
95
104
121
- -
Depreciation Expense
230
216
-215
482
20
219
136
508
294
269
905
1,273
672
593
-157
-256
593
Net Income, GAAP
14.76
27.92
- -
18.18
85.96
41.7
50.11
31.28
40.98
39.21
27.17
25.26
30.15
29.94
- -
- -
29.94
Effective Tax Rate (%)
10.39
8.78
-8.51
13.13
0.54
5.93
3.99
10.73
6.49
8.08
17.08
22.27
13.91
11.11
-2.97
-7.09
11.11
Profit Margin (%)
336
562
364
1,142
1,288
1,132
1,448
1,861
2,091
2,436
3,809
4,969
4,985
5,990
4,901
6,022
5,990
Working Capital
183
146
143
- -
- -
- -
458
565
538
- -
245
688
659
910
1,134
1,212
910
LT Debt
961
1,185
1,021
2,098
2,212
2,373
2,577
3,024
3,352
3,670
4,637
6,139
6,949
8,084
7,868
7,945
8,084
Total Equity
17.1
14.44
- -
22.15
0.84
9.97
6.34
12.92
6.4
6.77
19.61
19.2
6.9
3.23
- -
- -
3.23
Return on Invested Capital (%)
16.8
15.2
- -
27.69
1.15
11.63
6.91
19.8
9.14
7.99
23.94
25.42
10.71
8.37
- -
- -
8.37
Return on Capital (%)
31.86
22.89
-22.89
39.87
1.24
12.87
8.48
26.46
11.39
9.5
26.71
28.59
12.44
9.86
-2.53
-4.27
9.86
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
324
208
308
LT Borrowings
897
887
877
LT Finance Leases
- -
- -
33
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
5,766
5,121
5,363

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
7,612
7,038
7,553
Cash, Cash Equivalents & STI
5,151
5,078
5,360
Accounts Receivable, Net
640
312
224
Inventories
699
643
675
Total Current Liabilities
1,833
1,382
1,563
Payables & Accruals
- -
- -
- -
ST Debt
324
208
308
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.29%
12.05%
0.98%
Free Cash Flow
-215.72%
-140.7%
-173.8%
Net Income, GAAP
33.94%
-16.45%
62.56%
Sales/Revenue/Turnover
2.98%
-5.97%
-31.95%
Total Cash Common Dividend
11.09%
5.18%
2.05%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,311
1,749
1,344
936
5,340
2025
- -
- -
- -
- -
5,300
2026
- -
- -
- -
- -
3,607

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10.24
- -
- -
- -
117.73
2025
- -
- -
- -
- -
-31.08
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.02
2025
- -
- -
- -
- -
4.91
2026
- -
- -
- -
- -
- -
Similar Companies
NanoTech Entertainment, Inc. (NTEK)
NEXON Co., Ltd. (3659.T)
Mynet Inc. (3928.T)
Fantasy Aces Daily Fantasy Sports Corp. (FASDF)
Kuuhubb Inc. (BCDMF)
Vivid Games S.A. (VVD.WA)
Business
Nippon Ichi Software, Inc. engages primarily in the development, publishing, and distribution of video games and related entertainment software. The company offers a diverse range of core products including role-playing games (RPGs), strategy games, simulation games, and visual novels with notable titles under its brand such as the Disgaea series, Phantom Brave, and The Liar Princess and the Blind Prince. Nippon Ichi Software also develops mobile games and digital content across platforms, catering to markets in Japan, North America, and Europe. Founded in 1991, the company is headquartered in Nagaokakyo, Kyoto, Japan. In the last 1-2 years, Nippon Ichi Software has strengthened its market presence through strategic partnerships and digital distribution expansions. This includes new collaborations with international distribution partners to enhance its global gaming footprint and recent launches of remastered and next-generation versions of popular titles, aiming to tap into expanding audiences. The company has also advanced its digital platform offerings to include downloadable content (DLC) and services aligned with evolving gamer preferences and platform ecosystems. Nippon Ichi Software operates within the interactive entertainment industry, primarily focusing on publishing and developing video games for console and PC platforms. Its customer base consists predominantly of gamers and entertainment consumers globally, with emphasis on niche audiences appreciating deep RPG and strategy gameplay mechanics. The company is an independent entity without a parent company, maintaining a distinct brand identity while managing subsidiaries and collaborative ventures to support its publishing activities.