1. Japan Stocks

  2. •

    Technology

  3. •

    Software - Infrastructure
JIG-SAW Inc.

JIG-SAW Inc.

3914.T
JIG-SAW Inc.JP flagTokyo Stock Exchange
2,406.00
JPY
+32.00
- -
15.83BMarket Cap
JIG-SAW Inc.
3914.T
(Tokyo Stock Exchange)

Recent

price

2,406.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
84.58
104.34
171.21
198.17
220.32
274.03
333.55
407.04
460.42
488.99
523.11
550.2
512.4
Revenue per Share
13.31
15.18
28.34
40.1
48.06
68
49.7
50.9
61.57
69.36
72.11
63.47
80.18
Basic EPS, GAAP
-0.65
18.75
2.05
43.06
23.28
16.47
-30.11
51.05
74.25
69.85
61.35
36.61
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
14.31
69.56
47.46
137.03
185.43
254.81
301.51
333.06
365.31
420.45
467.36
534.33
439.53
Book Value per Share
18.56
103.08
139
175.82
247.64
214.71
234.56
290.87
336.49
385.29
468.59
504.59
441.12
Tangible Book Value per Share
6
6
6
7
7
7
7
7
7
7
7
7
7
Basic Weighted Avg Shares
506
657
1,110
1,296
1,447
1,798
2,193
2,690
3,052
3,241
3,473
3,626
3,394
Sales/Revenue/Turnover
12.28
23.83
23.02
25.1
24.68
17.52
14.31
18.16
19
19.3
16.03
15.16
19.79
Operating Margin (%)
5
8
33
79
27
39
55
68
66
57
152
90
- -
Depreciation Expense
80
96
184
262
316
446
327
336
408
460
479
418
531
Net Income, GAAP
- -
35.25
29.77
35.17
34.01
27.78
26.2
29.96
30.42
28.82
22.27
31.03
24.29
Effective Tax Rate (%)
15.73
14.55
16.55
20.23
21.81
24.81
14.9
12.5
13.37
14.18
13.78
11.54
15.65
Profit Margin (%)
169
659
663
813
972
977
1,000
1,230
1,512
1,711
2,060
2,616
2,115
Working Capital
76
87
80
50
24
233
165
105
45
- -
350
530
400
LT Debt
115
729
967
1,158
1,649
1,447
1,583
1,968
2,269
2,590
3,154
3,368
2,967
Total Equity
- -
17.92
17.58
16.99
14.95
12.25
12.29
16.67
17.01
16.98
13.34
9.65
15.94
Return on Invested Capital (%)
- -
25.4
37.42
37.64
28.13
27.48
15.59
14.69
16.69
17.16
15.04
10.83
17.39
Return on Capital (%)
- -
36.52
49.28
43.57
29.85
30.88
17.88
16.08
17.66
17.65
16.26
12.63
19.24
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
45
30
115
LT Borrowings
- -
- -
400
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
30,680
27,260
27,029

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
2,613
2,547
3,286
Cash, Cash Equivalents & STI
1,480
1,129
1,801
Accounts Receivable, Net
1,013
1,161
1,168
Inventories
- -
- -
- -
Total Current Liabilities
901
961
1,171
Payables & Accruals
- -
- -
- -
ST Debt
45
30
115
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.43%
16.46%
6.8%
Free Cash Flow
129.32%
-56.66%
-40.77%
Net Income, GAAP
19.82%
5.68%
-12.64%
Sales/Revenue/Turnover
19.74%
10.77%
4.39%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
871
869
- -
- -
3,473
2025
- -
- -
- -
- -
3,626
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27.22
- -
- -
- -
72.11
2025
- -
- -
- -
- -
63.47
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Zapata Quantum, Inc. (ZPTAW)
Mobvoi Inc. (2438.HK)
Nexi S.p.A. (NEXI.MI)
Smartoptics Group AS (SMOP.OL)
NetScout Systems, Inc. (NTCT)
Sangoma Technologies Corporation (SANG)
Business
JIG-SAW Inc. provides IoT data control services and end-to-end automated data control solutions in Japan and internationally; its core offerings include the proprietary "puzzle" robotic automated operation platform for monitoring, operation, and control of physical servers, cloud servers, hybrid servers, IoT devices, and network equipment; embedded software for IoT data generation, acquisition, transmission, and sensing; bidirectional hardware control from cloud environments via embedded and edge technologies; secure data control on mobile edge computing platforms; IoT-OPS 24/7 monitoring and remote operations; and research in autonomous driving software, next-generation real-time OS, regenerative medicine through software-controlled cells and organisms, and operation technology for industry automation, decentralization, and sharing. Founded in 2001 and headquartered in Tokyo, the company operates through subsidiaries Mobicomm Inc. for edge computing and embedded software, JIG-SAW US, Inc. in California for IoT services, and JIG-SAW CA, Inc. in Toronto for system management, with control centers in Sapporo, Japan, and North America providing global dual 24/7 management. Recent developments include the October 2025 launch of NEQTO.ai, an AI-powered dashboard by JIG-SAW US for real-time IoT data visualization, alerts, and insights with trial implementations in the US and Asia advancing to production; a US patent grant in October 2025 for computer vision technology enabling high-definition image processing under adverse conditions to support image generation AI; and a Japanese patent for autonomous construction technology for multiple machines developed with Sakai Heavy Industries and Sumitomo Construction Machinery.