1. Japan Stocks

  2. •

    Communication Services

  3. •

    Internet Content & Information
Silver Egg Technology Co., Ltd.

Silver Egg Technology Co., Ltd.

3961.T
Silver Egg Technology Co., Ltd.JP flagTokyo Stock Exchange
763.00
JPY
- -
- -
2.26BMarket Cap
Silver Egg Technology Co., Ltd.
3961.T
(Tokyo Stock Exchange)

Recent

price

763.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
248.45
294.16
298.3
315.34
341.5
416.69
407.55
418.35
423.79
414.41
419.81
Revenue per Share
20.04
32.36
33.29
30.27
-6.89
33.86
68.32
41.46
19.92
10.22
18.98
Basic EPS, GAAP
20.39
30.91
26.21
24.22
13.87
54.67
-2.83
27.28
25.24
31.11
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
79.12
76.64
192.58
222.06
216.1
251.02
318.58
353.56
373.48
384.63
385.86
Book Value per Share
104.54
264.14
278.85
309.01
298.55
321.07
386.8
412.77
443.68
466.69
460.98
Tangible Book Value per Share
2
3
3
3
3
3
3
3
3
3
3
Basic Weighted Avg Shares
599
739
855
918
999
1,233
1,209
1,241
1,257
1,229
1,246
Sales/Revenue/Turnover
38.34
18.7
17.46
14.62
11.07
17.8
18
7.5
7.62
5.35
7.44
Operating Margin (%)
5
5
4
6
6
6
13
19
30
28
- -
Depreciation Expense
48
81
95
88
-20
100
203
123
59
30
56
Net Income, GAAP
32.77
37.84
36.1
34.14
175.6
48.2
22.72
14.19
31.58
40.27
32.76
Effective Tax Rate (%)
8.07
11
11.16
9.6
-2.02
8.13
16.76
9.91
4.7
2.47
4.52
Profit Margin (%)
235
645
735
849
790
885
1,101
1,123
1,246
1,301
1,289
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
254
665
800
900
886
1,003
1,214
1,319
1,378
1,420
1,417
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
42.4
25.64
14.71
-3.15
14.57
24.02
12.34
5.48
2.69
5.04
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
2,243
3,077
3,169

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
1,374
1,378
1,379
Cash, Cash Equivalents & STI
1,097
1,104
1,139
Accounts Receivable, Net
190
194
194
Inventories
- -
- -
- -
Total Current Liabilities
127
96
89
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.09%
3.07%
Free Cash Flow
- -
-170.79%
23.24%
Net Income, GAAP
- -
-126.85%
-48.72%
Sales/Revenue/Turnover
- -
4.63%
-2.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
318
321
311
307
1,257
2024
313
314
- -
- -
1,229
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
6.54
- -
- -
- -
19.92
2024
7.23
- -
- -
- -
10.22
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
Tencent Holdings Limited (NNN1.VI)
Media-Maker S.p.A. (ALKER.PA)
Cookpad Inc. (CKPDY)
JOYY Inc. (YY)
HolidayCheck Group AG (HOC.DE)
Creatd, Inc. (CRTD)
Business
Silver Egg Technology Co., Ltd. (3961.T) develops and provides artificial intelligence-based web marketing services and recommendation technologies primarily to e-commerce site operators and web service providers in Japan. Founded on August 26, 1998, and headquartered in Suita-shi, Osaka, the company maintains offices in Osaka and Tokyo; its core offerings include Aigent Recommender, a real-time recommendation engine deployable across websites, mobile apps, call centers, in-store POS systems, PCs, tablets, and other devices; Recogazo (formerly Aigent Recogazo), an automated real-time recommendation email service delivering personalized product and ranking information; HotView, a recommendation advertising platform that customizes banner ad content based on individual user preferences for enhanced effectiveness; and Prospector, a prospect visualization tool that precisely identifies potential high-value customers to support outbound marketing activation. The proprietary AI engine underpins these services through real-time behavioral analysis and personalized targeting, bolstered by continuous performance improvements over more than two decades and consultant-driven optimization for omni-channel deployment spanning online and offline environments. In 2024, Silver Egg Technology received IBM Partner Plus Awards as global winner in the AI category for leveraging watsonx.ai in resume evaluation solutions that accelerate hiring by up to 75 percent, alongside a regional win for Japan in the sustainability category, highlighting strategic advancements in AI integration and client value maximization.