UUUM Co.,Ltd.

UUUM Co.,Ltd.

3990.T
UUUM Co.,Ltd.JP flagTokyo Stock Exchange
530.00
JPY
- -
- -
10.58BMarket Cap
UUUM Co.,Ltd.
3990.T
(Tokyo Stock Exchange)

Recent

price

530.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
77.11
183.26
408.38
654.17
1,060.83
1,162.4
1,244.01
1,191.57
1,163.79
- -
1,058.47
Revenue per Share
-15.89
10.33
15.07
22.65
47.82
18.58
27.9
22.65
-53.09
- -
16.55
Basic EPS, GAAP
-20.13
1.27
27.99
19.36
46.46
-1.62
-38.59
50.92
-40.46
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.55
9.8
25.39
66.8
116.06
134.29
160.62
183.36
130.36
- -
146.89
Book Value per Share
14.02
23.65
39.98
100.67
128.3
113.7
138.2
173.86
128.43
- -
183.31
Tangible Book Value per Share
17
18
17
18
19
19
20
20
20
- -
20
Basic Weighted Avg Shares
1,319
3,300
6,983
11,736
19,726
22,460
24,488
23,585
23,087
21,021
21,021
Sales/Revenue/Turnover
-19.97
6.75
5.13
6.11
6.32
4.42
3.33
4.12
-0.85
1.05
1.05
Operating Margin (%)
4
5
14
48
154
259
381
378
277
171
- -
Depreciation Expense
-272
186
258
406
889
359
549
448
-1,053
329
329
Net Income, GAAP
- -
1
30.96
42.25
28.74
35.49
35.98
43.94
- -
44.88
44.88
Effective Tax Rate (%)
-20.6
5.63
3.69
3.46
4.51
1.6
2.24
1.9
-4.56
1.56
1.56
Profit Margin (%)
163
452
507
1,266
1,651
1,446
1,800
1,873
1,443
2,608
2,608
Working Capital
- -
128
162
33
407
1,415
780
417
256
- -
- -
LT Debt
241
427
684
1,806
2,840
3,364
3,961
4,412
3,326
3,713
3,713
Total Equity
- -
44.89
25
23.42
28.76
11.62
7.33
7.45
- -
1.62
1.62
Return on Invested Capital (%)
- -
80.68
39.01
36.72
42.02
7.87
8.99
7.79
- -
5.06
5.06
Return on Capital (%)
- -
- -
84.37
49.78
52.98
15.1
19.08
13.2
-33.89
11.94
11.94
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Nov'24
Feb'24
May'24
ST Debt
3,797
3,786
3,756
LT Borrowings
108
44
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
10,188
8,123
8,321

Working Capital

FRC

in mil. unless spec.
Nov'24
Feb'24
May'24
Total Current Assets
8,355
8,128
9,007
Cash, Cash Equivalents & STI
4,476
4,318
5,437
Accounts Receivable, Net
2,700
2,536
2,382
Inventories
441
307
416
Total Current Liabilities
6,723
6,183
6,399
Payables & Accruals
- -
- -
- -
ST Debt
3,797
3,786
3,756
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
6.92%
11.66%
Free Cash Flow
- -
335.64%
-134.63%
Net Income, GAAP
- -
-98.23%
-131.2%
Sales/Revenue/Turnover
- -
1.63%
-8.95%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
4,996
5,892
6,044
6,653
23,585
2023
5,829
6,227
5,088
5,944
23,087
2024
5,421
5,462
4,928
5,210
21,021

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
-0.7
- -
- -
- -
22.65
2023
5.28
- -
- -
- -
-53.09
2024
-11.17
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Business
UUUM Co., Ltd. operates as an online creator network and Japan's leading influencer marketing agency, providing comprehensive management production services for YouTubers and content creators including HIKAKIN, Hajime Shacho, Fischer's, TOKAI ONAIR, and SeikinTV; influencer marketing solutions such as promotion plan development, media planning, and video marketing consulting; content creation support across various media; AdSense optimization for YouTube advertisements; direct-to-consumer sales of original creator merchandise through brand planning and product development; game development and promotion; joint operation of channels like BonBonTV; and offline events featuring creator appearances. The company serves entertainment, beauty, fashion, gaming, and other sectors, targeting brands, advertisers, and fans primarily in Japan with over 14,000 channels in its network boasting significant subscriber bases and annual views. Founded in June 2013 and headquartered at 28F Midtown Tower, 9-7-1 Akasaka, Minato-ku, Tokyo, Japan, UUUM employs approximately 511 people and operates as a subsidiary of FreakOut Holdings, Inc. In recent developments, FreakOut Holdings, Inc. proposed in November 2024 to acquire an additional 49.03% stake for ¥5.3 billion and completed the purchase of an additional 40.6% stake for ¥4.4 billion by December 25, 2024, increasing its control ahead of UUUM's delisting from the Tokyo Stock Exchange Growth market on February 17, 2025 due to the acquisition by its controlling shareholder. These transactions mark a major strategic shift toward full privatization under FreakOut Holdings, with no reported new product launches or partnerships in the last 1-2 years beyond ongoing creator network expansions.