Xiaomi Corporation

Xiaomi Corporation

3CP.F
Xiaomi Corporationundefined flagFrankfurt Stock Exchange
2.62
EUR
-0.03
- -
67.48BMarket Cap
Xiaomi Corporation
3CP.F
(Frankfurt Stock Exchange)

Recent

price

2.62

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2.99
3.06
5.12
10.88
8.67
10.25
13.17
11.28
10.89
14.74
- -
6.51
Revenue per Share
-0.34
0.02
-1.96
0.84
0.42
0.85
0.78
0.1
0.7
0.95
- -
0.39
Basic EPS, GAAP
-0.12
0.2
-0.04
-0.09
1
0.91
0.39
-0.18
1.66
1.58
- -
0.31
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
2.12
2.78
2.88
3.54
4.49
- -
- -
Book Value per Share
-4.01
-4.32
-5.94
4.09
3.25
4.8
5.23
5.28
5.93
6.98
- -
- -
Tangible Book Value per Share
22,376
22,376
22,376
16,070
23,746
23,987
24,927
24,828
24,885
24,825
- -
24,890
Basic Weighted Avg Shares
66,811
68,434
114,625
174,915
205,839
245,866
328,309
280,044
270,970
365,906
457,287
162,132
Sales/Revenue/Turnover
-2.04
2.24
4.96
-1.78
4.13
3.97
6.1
2.19
5.45
6.34
6.9
5.53
Operating Margin (%)
206
240
361
748
1,381
1,708
3,062
3,707
4,836
6,318
8,757
- -
Depreciation Expense
-7,581
553
-43,826
13,554
10,044
20,356
19,339
2,474
17,475
23,658
41,643
9,826
Net Income, GAAP
- -
58.18
- -
3.23
16.93
6.11
21.03
36.39
20.61
16.17
16.28
20.88
Effective Tax Rate (%)
-11.35
0.81
-38.23
7.75
4.88
8.28
5.89
0.88
6.45
6.47
9.11
6.06
Profit Margin (%)
8,488
4,573
14,006
44,072
45,358
68,356
70,124
70,787
83,465
50,324
62,405
- -
Working Capital
3,247
390
7,251
7,856
5,348
11,151
22,468
22,958
22,930
20,445
26,556
- -
LT Debt
-86,638
-92,058
-127,211
71,250
81,658
124,014
137,432
143,923
164,262
189,205
266,323
- -
Total Equity
- -
- -
- -
18.24
7.66
7.5
10.05
2.27
6.34
9.07
9.63
7.58
Return on Invested Capital (%)
- -
16.91
- -
128.61
70.03
53.16
25.47
3.2
17.33
18.67
26.15
81.69
Return on Capital (%)
- -
368,833.33
-29,217,344
5,143,789.75
2,625,925.23
79.96
32.17
3.52
21.9
23.69
31.56
4,828,255.53
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'24
ST Debt
- -
10,746
- -
LT Borrowings
- -
21,038
- -
LT Finance Leases
- -
2,565
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
25,024
- -
Market Capitalization
377,379
384,354
494,117

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'24
Total Current Assets
- -
202,980
- -
Cash, Cash Equivalents & STI
- -
97,893
- -
Accounts Receivable, Net
- -
12,245
- -
Inventories
- -
51,524
- -
Total Current Liabilities
- -
126,002
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
10,746
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.05%
17.12%
40.76%
Free Cash Flow
-340.44%
-251.79%
-13.11%
Net Income, GAAP
-755.75%
125.11%
76.02%
Sales/Revenue/Turnover
23.53%
15.12%
24.97%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
88,888
- -
- -
365,906
2025
- -
115,956
- -
- -
457,287
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.21
- -
- -
0.95
2025
- -
0.46
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Xiaomi Corporation (1810.HK), founded in April 2010 and headquartered in Beijing, China, operates as a Chinese multinational technology company focused on consumer electronics, smart manufacturing, and Internet of Things (IoT) platforms; it ranks as the third-largest smartphone vendor globally in 2025 and the youngest entrant on the Fortune Global 500 at position 338. The company designs, manufactures, and sells smartphones under brands including Xiaomi, Redmi, and POCO; IoT and lifestyle products such as smart TVs, wearables (smartwatches and fitness trackers), robot vacuums via its stake in Roborock, air purifiers, security cameras, power banks, headphones, Bluetooth speakers, tablets, laptops, and electric scooters; electric vehicles through Xiaomi Auto including the SU7 sedan launched in March 2024 and the YU7 SUV debuted in June 2025; and internet services powered by Xiaomi HyperOS (formerly MIUI) with features like HyperAI for enhanced device connectivity across human-car-home ecosystems. Xiaomi maintains operations in over 100 markets worldwide, emphasizing affordable pricing through direct online sales, flash sales, and extended product lifecycles of up to 18 months, while serving consumers in smartphones (roughly 60% of revenue), IoT/lifestyle products (30%), and services (10%). Recent developments include the May 2025 launch of its in-house 3nm XRING O1 processor integrated into Xiaomi 15S Pro smartphones and Xiaomi Pad 7 Ultra tablets; the August 2025 raise of RMB10 billion ($1.4 billion) for the Xiaomi Intelligent Manufacturing Fund targeting semiconductors, AI manufacturing, and related technologies; ongoing expansion of its EV segment with independent production licensing secured in July 2024 and a Beijing factory capable of producing an SU7 every 76 seconds; the March 2025 debut of the Xiaomi 15 flagship smartphone series with AI upgrades; a strategic shift announced in November 2025 to reduce annual smartphone models in favor of flagship and high-demand mid-range devices; and the April 2025 release of the MiMo-7B AI reasoning model alongside HyperOS 3 updates enhancing AI photo capabilities. Subsidiaries like Black Shark for gaming devices and POCO for mid-range phones bolster its portfolio, with partnerships including Leica for smartphone cameras since 2022 and a 2023 global patent cross-license with Huawei covering 5G technologies.