1. Poland Stocks

  2. •

    Consumer Cyclical

  3. •

    Specialty Retail
3R Games S.A.

3R Games S.A.

3RG.WA
3R Games S.A.PL flagWarsaw Stock Exchange
0.77
PLN
-0.02
- -
62.55MMarket Cap
3R Games S.A.
3RG.WA
(Warsaw Stock Exchange)

Recent

price

0.77

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2022
2023
2024
2025
TTM
FRC
0.93
1.36
1.43
1.54
1.43
0.95
1.13
0.52
0.33
0.3
0.06
0.05
0.03
0.1
0.03
Revenue per Share
0.26
0.35
-1.05
-0.03
-0.18
-0.65
0.02
-0.65
-0.35
-0.2
0.01
0.01
-0.01
0.04
-0.01
Basic EPS, GAAP
0.07
-0.04
-0.25
-0.63
-0.17
-0.26
-0.19
-0.22
-0.17
-0.28
0.02
0.01
- -
0.02
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.34
0.44
-0.95
-0.94
-1.14
-1.18
-0.88
-1.53
-1.43
-1.33
0.11
0.11
0.09
0.14
0.09
Book Value per Share
0.12
0.24
2.18
1.46
1.26
0.45
0.15
-0.13
-0.03
-0.18
- -
0.03
0.03
0.07
0.03
Tangible Book Value per Share
6
6
7
8
8
14
19
19
26
32
74
76
78
79
79
Basic Weighted Avg Shares
5
8
11
12
11
14
21
10
9
10
4
4
2
8
2
Sales/Revenue/Turnover
35.22
33.04
-47.18
-3.73
-16.08
-23.3
-15.15
-36.79
-58.97
-47.46
22.39
16.76
-15.24
42.84
-19.82
Operating Margin (%)
1
1
1
1
1
1
1
2
- -
1
- -
- -
- -
- -
- -
Depreciation Expense
2
2
-8
- -
-1
-9
- -
-12
-9
-6
1
1
-1
3
-1
Net Income, GAAP
20.69
19.61
- -
- -
- -
- -
11.38
- -
- -
- -
- -
- -
- -
5.99
- -
Effective Tax Rate (%)
27.95
25.61
-73.4
-1.72
-12.73
-68.67
1.92
-124.78
-106.15
-65.58
19.52
17.13
-25.92
39.31
-31.34
Profit Margin (%)
- -
1
15
10
3
4
2
-3
-1
-6
- -
2
2
5
2
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
4
7
17
17
15
16
16
6
1
-5
16
18
18
21
18
Total Equity
- -
37.94
- -
- -
- -
- -
-17.69
- -
- -
- -
15.56
3.53
- -
15.73
5.59
Return on Invested Capital (%)
- -
80.36
- -
- -
- -
- -
-2.3
- -
- -
- -
-5.53
7.45
- -
33.06
13.04
Return on Capital (%)
- -
89.71
- -
- -
- -
- -
- -
- -
- -
- -
- -
7.41
-8.09
33.06
-9.18
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
79
79
Market Capitalization
23
28
50

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'25
Total Current Assets
3
3
3
Cash, Cash Equivalents & STI
1
1
1
Accounts Receivable, Net
- -
- -
- -
Inventories
2
2
2
Total Current Liabilities
- -
- -
1
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-95.92%
-163.78%
16.72%
Free Cash Flow
-58.6%
-142.4%
-513.55%
Net Income, GAAP
-302.51%
-190.03%
-581.47%
Sales/Revenue/Turnover
13.36%
25.51%
217.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1
1
- -
- -
2
2025
1
3
3
- -
8
2026
2
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
-0.01
2025
- -
- -
- -
- -
0.04
2026
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Yiwu Huading Nylon Co.,Ltd. (601113.SS)
Nitori Holdings Co., Ltd. (9843.T)
Petco Health and Wellness Company, Inc. (WOOF)
Suning.com Co., Ltd. (002024.SZ)
zooplus SE (ZO1.SW)
JADE GROUP, Inc. (3558.T)
Business
3R Games S.A. (WSE: 3RG) develops and publishes high-end virtual reality games for platforms including Meta Quest, PlayStation VR, PC VR and Steam; its flagship title, Thief Simulator VR: Greenview Street, has sold over 270,000 units generating more than USD 4.6 million in revenue while maintaining a position among Meta Quest's global top 50 bestsellers for 24 consecutive months since its 2022 launch, supported by paid DLCs such as Richie R. Street and The Motel along with multiple skin packs. The company, founded in 2021 and headquartered at ul. Pokorna 2/211 in Warsaw, Poland, operates primarily in the software publishing industry with a focus on proprietary VR titles and ports of established games; it is listed on the Warsaw Stock Exchange Main Market and employs pioneers of Europe's VR market backed by shareholder Playway S.A. Recent developments include ongoing development of Thief Simulator VR: Multiplayer for cooperative gameplay on Meta Quest, the upcoming proprietary release of Taurus for Meta Quest, PC VR and Steam, a strategic agreement with Meta in August 2025 for promotional participation of Thief Simulator VR: Greenview Street, warrant subscription programs for employee motivation, statute amendments registered in August 2025 and release of Q3 2025 financial results in November 2025.