Karadanote Inc.

Karadanote Inc.

4014.T
Karadanote Inc.JP flagTokyo Stock Exchange
518.00
JPY
+13.00
- -
3.46BMarket Cap
Karadanote Inc.
4014.T
(Tokyo Stock Exchange)

Recent

price

518.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
79.92
127.55
146.6
169.14
209.44
330.49
350.11
- -
350.58
Revenue per Share
10.72
12.65
16.73
23.47
-43.57
-59.86
18.33
- -
18.36
Basic EPS, GAAP
4.33
10.13
28.34
27.65
-55.98
-41.5
-17.61
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
25.38
43.09
59.82
116.78
69.46
2.58
2.84
- -
2.85
Book Value per Share
28.62
45.06
63.34
162.15
100.8
35.61
55.84
- -
55.92
Tangible Book Value per Share
6
5
5
6
6
6
6
6
6
Basic Weighted Avg Shares
479
638
733
1,002
1,306
2,056
2,194
- -
2,194
Sales/Revenue/Turnover
18.25
14.04
16.81
22.28
-15.71
-11.58
4.59
- -
4.59
Operating Margin (%)
1
2
4
6
6
- -
- -
- -
- -
Depreciation Expense
64
63
84
139
-272
-372
115
- -
115
Net Income, GAAP
28.55
29.17
27.95
33.23
- -
- -
- -
- -
12.59
Effective Tax Rate (%)
13.41
9.92
11.41
13.88
-20.8
-18.11
5.24
- -
5.24
Profit Margin (%)
172
215
301
925
1,017
508
449
- -
449
Working Capital
12
- -
- -
- -
400
300
200
- -
200
LT Debt
172
235
317
968
629
222
353
- -
353
Total Equity
- -
27.07
28.58
21.12
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
33.38
32.52
28.07
- -
- -
- -
- -
-51.29
Return on Capital (%)
- -
34.42
32.52
28.07
-48.31
-165.83
679.2
- -
679.2
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jan'24
Apr'24
Jul'24
ST Debt
100
100
100
LT Borrowings
250
225
200
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
3,179
3,104
3,336

Working Capital

FRC

in mil. unless spec.
Jan'24
Apr'24
Jul'24
Total Current Assets
1,065
960
926
Cash, Cash Equivalents & STI
474
537
483
Accounts Receivable, Net
457
289
282
Inventories
43
38
33
Total Current Liabilities
404
503
478
Payables & Accruals
- -
- -
- -
ST Debt
100
100
100
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
500
701
553
440
2,194
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.12
- -
- -
- -
18.33
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Karadanote Inc. Karadanote Inc. engages in the family data platform business in Japan, planning, developing, and operating mobile applications and media services focused on pregnancy, childbirth, childcare, medication management, and health tracking; its core offerings include Mama Biyori for pregnant women support, I Might Be in Labor for labor pain measurement, Childbirth/Childcare List for hospitalization and postpartum management, Gussurin Baby for infant sleep sounds, Breastfeeding Note for breastfeeding records, Step Weaning Food for weaning management, Vaccine Notes for vaccination tracking, Blood Pressure Notes for monitoring changes, Medicine Notebook for medication history, Gussurin for sleep sounds, Hospital Visit Notes for medical records, End-of-Life Note for preparation, Aru-kun for walking activity, and Kazoku Assistant for marketing programs, alongside lifestyle infrastructure services such as household budget consultations and home water delivery, media planning and management, and insurance agency services. Karadanote Inc. was founded on December 24, 2008, and maintains its headquarters at MA Shibura Building 6F, 3-8-10 Shibaura, Minato-ku, Tokyo, Japan, with operations primarily targeting pregnant women, child-rearing mothers, and families across Japan through digital platforms that facilitate data recording, sharing, and business matching. In September 2023, the company acquired FPO Co., a Japan-based entity founded in 2016, to bolster its portfolio in family-oriented digital services, while continuing to expand its workforce to 58 employees as of late 2023 and securing certifications including Health Management Excellence recognition in 2024 and Privacy Mark in 2019.