SOLXYZ Co., Ltd.

SOLXYZ Co., Ltd.

4284.T
SOLXYZ Co., Ltd.JP flagTokyo Stock Exchange
450.00
JPY
- -
- -
9.02BMarket Cap
SOLXYZ Co., Ltd.
4284.T
(Tokyo Stock Exchange)

Recent

price

450.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
368.67
424.47
399.69
450.4
490.12
499.36
551.9
575.17
535.19
554.01
550.62
573.64
575.18
653.12
659.38
- -
656.55
Revenue per Share
0.26
-7.15
8.58
12.58
19.32
13.28
15.1
16.88
5.95
23.32
24.77
43.69
23.21
30.99
23.12
- -
19.72
Basic EPS, GAAP
15.93
-11.65
8.71
-9.2
7.14
11.39
0.97
-16.49
17.83
34.82
-21.3
9.23
31.27
37.73
3.13
- -
- -
Free Cash Flow per Basic Share
1.34
2.59
1.25
2.5
2.5
2.37
2.49
3.94
3.97
7.66
7.99
8.47
12.04
12.05
12.05
- -
- -
Dividend per Share
75.64
75.18
83.15
93.23
110.06
114.01
57.84
131.53
131.5
149.26
168.42
201.38
213.12
232.01
242.99
- -
228.51
Book Value per Share
101.57
77.08
80.24
109.97
114.41
134.57
127.44
154.36
237.21
230.79
246.08
266.86
274.62
283.32
293.53
- -
280.25
Tangible Book Value per Share
24
22
21
21
21
23
24
24
25
24
24
24
24
24
24
- -
24
Basic Weighted Avg Shares
8,950
9,179
8,570
9,657
10,508
11,316
13,288
14,001
13,229
13,479
13,186
13,922
13,986
15,884
16,041
17,359
15,968
Sales/Revenue/Turnover
5.49
4.65
6.67
7.05
8.02
8.62
4.62
3.58
0.48
7.03
6.43
7.94
7.36
7.21
5.74
8.05
5.46
Operating Margin (%)
141
128
168
214
176
201
287
356
407
252
291
317
340
406
455
474
29
Depreciation Expense
6
-155
184
270
414
301
364
411
147
567
593
1,060
564
754
563
840
480
Net Income, GAAP
95.78
- -
42.63
36.15
35.32
44.43
39.8
37.76
52.58
34.42
38.96
8.48
39.53
36.63
35.62
33.71
41.48
Effective Tax Rate (%)
0.07
-1.68
2.15
2.79
3.94
2.66
2.74
2.94
1.11
4.21
4.5
7.62
4.04
4.75
3.51
4.84
3
Profit Margin (%)
1,914
1,493
1,444
1,449
1,676
2,416
2,553
3,274
5,165
4,865
4,372
5,012
5,061
4,930
5,096
4,736
4,720
Working Capital
421
661
544
436
539
593
366
331
731
713
759
789
448
205
56
818
98
LT Debt
2,706
2,111
2,284
2,812
3,048
4,041
4,220
4,851
6,478
6,455
6,816
7,523
7,818
8,242
8,506
7,465
8,154
Total Equity
0.48
- -
8.09
9.48
10.95
9.7
5.99
4.82
0.39
7.18
5.89
10.95
6.7
7.8
6.21
9.45
5.47
Return on Invested Capital (%)
0.19
- -
5.74
7.45
10.32
6.95
9.41
10.05
2.6
8.67
8.84
14.68
6.98
10.37
6.81
9.18
6.84
Return on Capital (%)
0.34
-8.93
10.8
14.27
19
12.18
18.29
17.89
4.56
16.49
15.48
23.77
11.21
13.93
9.74
13.58
8.78
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
608
785
775
LT Borrowings
201
146
98
LT Finance Leases
5
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
9,776
8,318
7,807

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
7,792
7,650
7,738
Cash, Cash Equivalents & STI
4,872
4,595
4,892
Accounts Receivable, Net
2,043
2,636
2,404
Inventories
230
257
233
Total Current Liabilities
2,862
3,086
3,018
Payables & Accruals
- -
- -
- -
ST Debt
608
785
775
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.88%
2.14%
-12.24%
Free Cash Flow
-30.45%
375.57%
1,853.56%
Net Income, GAAP
34.94%
17.89%
49.3%
Sales/Revenue/Turnover
4.58%
5.76%
8.22%
Total Cash Common Dividend
21.66%
9.99%
-0.04%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,819
3,984
- -
- -
16,041
2025
- -
- -
- -
- -
17,359
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.23
- -
- -
- -
23.12
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
12.05
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
SOLXYZ Co., Ltd. specializes in system integration, software development, and related IT services primarily in Japan. The company offers comprehensive system integration services including system planning, design, development, operation, and infrastructure construction. Its core product and service categories include customized software development and package systems for financial, distribution, media, and public service sectors; system consulting; outsourcing services; security consulting; cloud solutions; IoT; general-purpose and embedded development tools; education services; digital signage equipment development and sales; and audio/video system and security system design, installation, and maintenance. SOLXYZ also provides multifunctional sensors for senior citizens as part of its digital signage and security segment. Founded in 1981 and headquartered in Tokyo, Japan, SOLXYZ operates through two main business segments: Software Development and Digital Signage. Recent major developments include a completed equity buyback in June 2025, where the company repurchased approximately 4.3 million shares worth 1.7 billion yen, representing 17.67% of its shares, signaling a strategic move to enhance shareholder value. The company continues to emphasize expanding its recurring revenue business and developing products for overseas markets as a growth foothold. Additionally, SOLXYZ maintains focus on integrating new technologies such as cloud services and IoT within its portfolio, along with strategic partnerships to enhance its financial technology offerings. SOLXYZ targets businesses in financial services, distribution, media, public sector, and senior citizen care through its integrated IT solutions, system consulting, and multi-functional sensor technologies. The company reported consolidated net sales of approximately 16 billion yen for the fiscal year ending December 2024 and employs over 850 personnel. Its operational base and corporate headquarters are in Tokyo, Japan, with additional offices including a significant facility in Fukuoka. The company sustains a broad business scope, from software creation and system integration to digital signage and security system services, catering mainly to the Japanese market with an eye on global expansion initiatives.