Prestige International Inc.

Prestige International Inc.

4290.T
Prestige International Inc.JP flagTokyo Stock Exchange
669.00
JPY
+4.00
- -
83.45BMarket Cap
Prestige International Inc.
4290.T
(Tokyo Stock Exchange)

Recent

price

669.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
162.15
197.38
204.29
183.86
199.47
218.28
232.91
259.75
290.93
331.14
317.17
364.99
427.01
459.87
500.86
562.57
235.4
Revenue per Share
9.67
13.03
11.89
16.4
14.25
21.32
22.04
23.03
24.91
24.95
23.18
34.02
41.62
45.34
38.28
46.97
26.96
Basic EPS, GAAP
9.13
13.05
2.08
0.53
-8.16
15.99
14.8
28.4
8.98
23.49
8.3
21.13
42.49
21.48
34.56
32.57
- -
Free Cash Flow per Basic Share
1.41
1.57
1.7
2.05
2.28
2.99
3.74
5.25
6.49
6.99
7
7.49
9.47
12.01
18.03
25.07
- -
Dividend per Share
64.82
76.11
86.05
99.79
106.84
124.26
142.18
159.21
177.39
195.23
211.33
235.85
268.9
302.55
324
341.79
315.01
Book Value per Share
62.18
71.84
90.07
104.88
119.48
134.76
166.47
189.38
209.8
224.59
245.57
271.38
311.41
353.01
371.97
386.53
364.15
Tangible Book Value per Share
118
118
119
121
123
125
127
128
128
128
128
128
128
128
127
126
127
Basic Weighted Avg Shares
19,210
23,386
24,226
22,223
24,619
27,328
29,478
33,119
37,196
42,378
40,618
46,744
54,563
58,739
63,720
70,911
29,975
Sales/Revenue/Turnover
11.93
11.21
9.83
12.64
11.99
12.24
12.78
12.77
12.6
11.7
12.88
14.64
14.37
13.49
12.49
12.51
13.56
Operating Margin (%)
644
536
544
574
700
929
970
968
996
1,107
1,155
1,525
1,813
2,005
2,328
2,590
- -
Depreciation Expense
1,146
1,544
1,410
1,982
1,758
2,669
2,789
2,937
3,185
3,193
2,969
4,357
5,319
5,791
4,870
5,920
3,433
Net Income, GAAP
43.86
42.66
38
38.14
34.26
28
30.59
31.53
29.4
34.57
38.14
33.87
31.04
29.85
34.39
31.62
25.32
Effective Tax Rate (%)
5.96
6.6
5.82
8.92
7.14
9.77
9.46
8.87
8.56
7.54
7.31
9.32
9.75
9.86
7.64
8.35
11.45
Profit Margin (%)
5,349
5,277
7,057
8,568
7,932
9,475
13,175
14,921
15,173
16,563
15,817
16,631
20,191
22,961
23,129
19,803
22,491
Working Capital
94
32
9
2
756
504
253
5
754
533
284
477
311
225
149
113
62
LT Debt
7,751
9,069
11,257
13,466
15,492
17,842
22,086
25,079
27,739
29,902
32,889
36,566
41,818
47,225
49,642
52,486
48,498
Total Equity
15.57
16.04
13.52
13.33
12.4
13.31
12.31
11.64
11.79
10.48
9.69
12.22
13.01
11.99
10.39
10.85
6.28
Return on Invested Capital (%)
15.28
18.01
14.26
17.39
13.2
17.11
14.99
13.24
12.59
11
9.26
12.72
13.72
13.13
9.74
10.54
7.63
Return on Capital (%)
15.91
18.49
14.67
17.8
13.93
18.57
16.63
15.34
14.82
13.4
11.41
15.22
16.48
15.87
12.2
14.05
9.02
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
156
- -
125
LT Borrowings
125
- -
62
LT Finance Leases
100
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
127
- -
128
Market Capitalization
88,823
89,391
89,519

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
40,740
- -
40,524
Cash, Cash Equivalents & STI
22,790
- -
22,220
Accounts Receivable, Net
6,405
- -
6,144
Inventories
474
- -
635
Total Current Liabilities
17,779
- -
18,033
Payables & Accruals
- -
- -
- -
ST Debt
156
- -
125
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.51%
9.86%
5.73%
Free Cash Flow
37.51%
51.86%
-6.63%
Net Income, GAAP
9.49%
16.68%
21.57%
Sales/Revenue/Turnover
10.15%
11.85%
11.29%
Total Cash Common Dividend
24.7%
29.45%
37.75%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,918
14,846
14,982
14,994
58,739
2025
- -
- -
- -
- -
63,720
2026
- -
- -
- -
- -
70,911

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8.39
- -
- -
- -
45.34
2025
- -
- -
- -
- -
38.28
2026
- -
- -
- -
- -
46.97

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
12.01
2025
- -
- -
- -
- -
18.03
2026
- -
- -
- -
- -
25.07
Business
Prestige International Inc. (TSE: 4290) provides business process outsourcing (BPO) services primarily in the automotive, property, global, customer contact, financial guarantee, IT infrastructure, and social welfare sectors in Japan and internationally. The company offers roadside assistance services including 24/7 telephone and on-site emergency support for nonlife insurance companies, car manufacturers, and car dealerships; property assistance such as Home Assist for equipment repairs, inspections, water leaks, lock-outs, and cleaning for real estate management companies and rental tenants, Park Assist for parking facilities, and pet-related BPO; global services encompassing overseas travel insurance claim handling, cashless medical support, healthcare programs for expatriates, and a U.S. medical payment credit card; customer relationship management (CRM) and contact center solutions for credit card issuers, mail order firms, telecommunications providers, and government agencies; financial guarantees covering rent, child support, nursing care, and medical expenses through subsidiaries like Entrust Inc. (TSE: 7191); IT and supply chain management systems; extended automobile warranties; temporary staffing; towing, co-signing, rental property management, rehabilitation day services, pet consultations, and value-added support; and social initiatives including childcare under the Orangery brand and community sports operations via Aranmare teams. Founded in 1986 and headquartered at 2-4-1 Kojimachi, Chiyoda-ku, Tokyo, Japan, the company employs 5,270 consolidated staff and serves end-users including vehicle owners, property tenants, expatriates, and corporate clients across these segments. In recent developments, Prestige International reported double-digit sales and profit growth for the first half of fiscal year ending March 2026, driven by expansions in the Financial Guarantee, Global, and Property businesses alongside improved Customer segment profitability, despite higher personnel and partner tariffs; implemented treasury stock repurchases totaling around 750,000 shares for JPY470 million through August 2025 with plans for an additional 1.45 million shares worth JPY1.0 billion; established a DX Promotion Headquarters on October 1, 2025, with executive reassignments including Makoto Sato to lead Akita BPO operations, to advance digital transformation via AI, data governance, and new product development; and advanced medium-term plans for BPO enhanced by digital technologies across offensive growth and defensive efficiency initiatives.