1. South Korea Stocks

  2. •

    Technology

  3. •

    Software - Application
K3i

K3i

431190.KQ
K3iKR flagKOSDAQ
2,385.00
KRW
+95.00
- -
17.86BMarket Cap
K3i
431190.KQ
(KOSDAQ)

Recent

price

2,385.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2022
2023
2024
2025
TTM
FRC
2,240.26
2,324.8
2,105.97
2,224.58
2,138.81
Revenue per Share
311
211
-449
-515
-521.52
Basic EPS, GAAP
521.01
-311.49
-496.41
-496.26
-689.13
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
Dividend per Share
642.59
870.24
400.75
-161.33
-307.47
Book Value per Share
680.93
2,089.79
4,904.03
4,121.59
4,027.24
Tangible Book Value per Share
5
6
7
7
7
Basic Weighted Avg Shares
10,741
13,059
13,902
16,640
16,012
Sales/Revenue/Turnover
16.28
8.54
-26.79
-20.95
-21.26
Operating Margin (%)
305
382
457
2,017
2,388
Depreciation Expense
1,491
1,185
-2,964
-3,852
-3,904
Net Income, GAAP
13.9
6.17
- -
- -
3,119.76
Effective Tax Rate (%)
13.88
9.08
-21.32
-23.15
-24.38
Profit Margin (%)
1,606
6,305
25,551
17,188
15,229
Working Capital
145
417
161
4,145
5,349
LT Debt
3,281
11,762
35,813
34,199
33,493
Total Equity
- -
12.62
- -
- -
- -
Return on Invested Capital (%)
- -
26.09
- -
- -
-149.16
Return on Capital (%)
- -
29.75
-78.68
- -
-5,417.41
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
241
750
999
LT Borrowings
- -
- -
- -
LT Finance Leases
199
4,145
5,349
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
39,407
37,684
30,283

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
24,240
24,155
20,364
Cash, Cash Equivalents & STI
21,671
21,612
18,654
Accounts Receivable, Net
606
1,411
59
Inventories
8
9
15
Total Current Liabilities
4,966
6,967
5,134
Payables & Accruals
- -
- -
- -
ST Debt
241
750
999
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-4.51%
Free Cash Flow
- -
- -
13.28%
Net Income, GAAP
- -
- -
29.97%
Sales/Revenue/Turnover
- -
- -
19.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,506
2,711
2,163
- -
13,902
2025
3,590
2,508
4,626
5,915
16,640
2026
2,963
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
36
-143
-342
- -
-449
2025
-139
-188.17
-76.47
- -
-515
2026
-146.28
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Toho System Science Co., Ltd. (4333.T)
Atled Corp. (3969.T)
Infinity Stone Ventures Corp (GEMSF)
Yappn Corp. (YPPN)
LivePerson, Inc. (LPSN)
accesso Technology Group plc (ACSO.L)
Business
K3i Co., Ltd. focuses its efforts on crafting immersive extended reality environments, encompassing augmented, virtual, and mixed reality applications. The company delivers advanced solutions built upon its proprietary Universe Extended Reality framework, serving clients across industrial operations, cultural tourism, and educational institutions. Established in 2000, K3i provides comprehensive IT services, including system integration, mobile application development, and broader ICT solutions, with a particular emphasis on digital twin city platforms and engaging XR content. Headquartered in Daejeon, South Korea, the firm expanded its reach by listing on the KOSDAQ market in 2024 and further solidified its global presence with the inauguration of a media art exhibition facility in Kuala Lumpur, Malaysia, in 2025. K3i differentiates itself through its innovative XR middleware, streamlining the development of high-quality realistic content by simplifying design and minimizing system errors, even for less experienced creators.