Intel Corporation

Intel Corporation

4335.HK
Intel CorporationHK flagHong Kong Stock Exchange
300.00
HKD
- -
- -
1.51TMarket Cap
Intel Corporation
4335.HK
(Hong Kong Stock Exchange)

Recent

price

300.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
7.85
10.27
10.68
10.61
11.4
11.67
12.56
13.35
15.36
16.29
18.54
19.47
15.35
12.94
12.41
11.67
11.27
Revenue per Share
2.06
2.46
2.2
1.94
2.39
2.41
2.18
2.04
4.57
4.77
4.98
4.89
1.95
0.4
-4.38
-0.06
-0.67
Basic EPS, GAAP
2.06
1.93
1.41
2.02
2.09
2.44
2.58
2.2
3.09
3.83
5.1
2.25
-2.29
-3.41
-3.66
-1.09
-0.65
Free Cash Flow per Basic Share
0.63
0.79
0.87
0.9
0.9
0.96
1.04
1.08
1.2
1.26
1.33
1.39
1.46
0.74
0.37
- -
- -
Dividend per Share
8.84
8.88
10.33
11.47
11.26
12.87
13.98
14.5
16.38
17.84
19.48
23.72
24.83
25.25
23.36
25.2
23.37
Book Value per Share
7.93
5.78
7.06
8.57
8.28
9.66
9.01
6.78
8.29
9.15
10.73
15.07
16.96
18.56
17.91
22
21.35
Tangible Book Value per Share
5,555
5,256
4,996
4,970
4,901
4,742
4,730
4,701
4,611
4,417
4,199
4,059
4,108
4,190
4,280
4,530
4,769
Basic Weighted Avg Shares
43,623
53,999
53,341
52,708
55,870
55,355
59,387
62,761
70,848
71,965
77,867
79,024
63,054
54,228
53,101
52,853
53,763
Sales/Revenue/Turnover
35.73
32.37
27.44
23.77
28
25.93
25.05
29.37
32.81
31.17
30.66
27.94
3.7
0.06
-8.87
-0.04
1.96
Operating Margin (%)
4,638
6,064
7,522
8,032
8,549
8,711
7,790
8,129
9,085
10,826
12,239
11,792
13,035
9,602
11,379
11,706
12,168
Depreciation Expense
11,464
12,942
11,005
9,620
11,704
11,420
10,316
9,601
21,053
21,048
20,899
19,868
8,014
1,689
-18,756
-267
-3,174
Net Income, GAAP
28.55
27.21
26.01
23.72
25.93
19.65
20.25
52.83
9.71
12.51
16.66
8.46
- -
- -
- -
98.33
205.17
Effective Tax Rate (%)
26.28
23.97
20.63
18.25
20.95
20.63
17.37
15.3
29.72
29.25
26.84
25.14
12.71
3.11
-35.32
-0.51
-5.9
Profit Margin (%)
22,284
13,844
18,460
18,516
11,719
22,674
15,206
12,079
12,161
8,929
22,495
31,096
18,252
15,216
11,658
32,113
35,272
Working Capital
2,077
7,084
13,136
13,165
12,059
20,036
20,649
25,037
25,098
25,308
33,897
33,510
37,684
46,978
46,282
44,086
43,027
LT Debt
49,430
45,911
51,203
58,256
55,865
61,085
66,226
69,019
74,563
77,504
81,038
95,391
103,286
109,965
105,032
126,360
124,989
Total Equity
23.32
24.29
18.39
14.03
16.42
15.06
13.54
9.29
21.34
18.92
17.77
16.04
- -
- -
- -
- -
- -
Return on Invested Capital (%)
24.2
24.65
18.6
14.47
17.01
15.33
12.45
10.63
21.82
20.48
18.96
16.17
- -
- -
- -
-0.33
0.26
Return on Capital (%)
25.36
27.02
22.39
17.71
20.86
19.65
16.23
14.3
29.3
27.28
26.03
22.32
8.08
1.63
-18.23
-0.25
-3
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
2,496
2,499
2,004
LT Borrowings
44,057
44,086
43,027
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,766
4,994
5,023
Market Capitalization
55,850
174,295
182,470

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
51,731
63,688
62,157
Cash, Cash Equivalents & STI
30,935
37,416
32,789
Accounts Receivable, Net
3,202
3,839
4,066
Inventories
11,489
11,618
12,426
Total Current Liabilities
32,297
31,575
26,885
Payables & Accruals
22,845
25,086
22,057
ST Debt
2,496
2,499
2,004
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.75%
9.66%
20.31%
Free Cash Flow
-19.42%
-53.5%
-68.39%
Net Income, GAAP
-135.06%
-290.51%
-98.58%
Sales/Revenue/Turnover
0.04%
-7.05%
-0.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,724
12,833
13,284
14,260
53,101
2025
12,667
12,859
13,653
13,674
52,853
2026
13,577
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.09
-0.38
-3.88
-0.03
-4.38
2025
-0.19
-0.67
- -
-0.12
-0.06
2026
-0.73
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
0.13
0.12
- -
0.37
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Intel Corporation (Nasdaq: INTC; 4335.HK) designs, manufactures and sells advanced semiconductors and related computing technologies worldwide. The company offers central processing units including Intel Core processors for client computing and Intel Xeon processors for data centers; graphics processing units under the Intel Arc brand; field-programmable gate arrays through its Altera unit; chipsets, network interface controllers, flash memory and other communication devices; plus software platforms and developer tools spanning cloud, edge, AI and Internet of Things applications. Intel operates through segments such as Client Computing Group, Data Center and AI Group, Network and Edge Group, and Mobileye for advanced driver assistance systems, serving consumer, enterprise, government and industrial markets across the Americas, Europe, Asia-Pacific and other regions. Founded in 1968 and headquartered in Santa Clara, California, the company maintains leading-edge logic research and manufacturing facilities in the United States. Recent developments include an April 2025 agreement to sell 51% of Altera to Silver Lake for $8.75 billion valuing the FPGA business, with the deal expected to close in the second half of 2025 and Raghib Hussain appointed as Altera CEO; an August 2025 historic accord with the Trump Administration under which the U.S. government invests $8.9 billion in Intel common stock to bolster domestic semiconductor expansion exceeding $100 billion; and boosted partner funding plus incentive programs for 2025 alongside reduced direct partner coverage to sharpen focus on AI products like Core Ultra chips.