1. Japan Stocks

  2. •

    Industrials

  3. •

    Specialty Business Services
Nexyz. Group Corporation

Nexyz. Group Corporation

4346.T
Nexyz. Group CorporationJP flagTokyo Stock Exchange
828.00
JPY
-3.00
- -
10.77BMarket Cap
Nexyz. Group Corporation
4346.T
(Tokyo Stock Exchange)

Recent

price

828.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
635.13
585.38
594.8
592.73
651.47
838.16
1,128.62
1,296.31
1,335.53
1,431.21
1,216.8
1,448.19
1,477.2
1,687.4
1,883.04
2,185.71
1,751.95
Revenue per Share
5.7
2.96
32.55
106.2
20.59
66.26
97.56
142.77
151.42
117.84
-165.25
-88.99
14.22
57.49
46.97
70.88
28.21
Basic EPS, GAAP
11.52
-29.5
5.38
23.9
-19.47
34.96
62.67
126.86
87.62
26.27
-283.54
114.77
-33.29
204.92
72.33
124.3
- -
Free Cash Flow per Basic Share
6.45
12.33
- -
- -
4.99
10.03
10
20.01
29.84
34.9
44.87
39.83
20.07
20.14
20.14
19.99
- -
Dividend per Share
-162.2
-171.56
121.69
225.34
239.07
294.13
381.37
483.45
580.1
551.2
322.3
192.96
144.31
96.46
123.53
174.5
63.11
Book Value per Share
330.19
321.75
384.59
503.37
522.86
629.11
571.99
631.54
668.99
612.61
421.17
301.09
215.11
276.86
393.26
607.83
233.98
Tangible Book Value per Share
13
13
13
13
13
13
12
12
13
13
13
13
13
13
13
13
13
Basic Weighted Avg Shares
8,043
7,421
7,541
7,514
8,276
10,648
14,063
16,049
16,873
18,412
15,728
18,763
19,214
21,953
24,497
28,433
22,792
Sales/Revenue/Turnover
21.98
1.5
3.99
5.35
6.76
9.51
12.2
12.8
11.4
11.21
-10.35
-1.87
1.99
3.49
4.85
6.4
3.37
Operating Margin (%)
282
239
212
220
187
166
149
132
115
160
151
138
128
121
123
124
- -
Depreciation Expense
72
37
413
1,346
262
842
1,216
1,768
1,913
1,516
-2,136
-1,153
185
748
611
922
367
Net Income, GAAP
32.93
- -
25.55
- -
- -
25.51
12.96
11.95
31.61
- -
- -
- -
40.81
11.62
38.85
39.13
39.72
Effective Tax Rate (%)
0.9
0.51
5.47
17.92
3.16
7.91
8.64
11.01
11.34
8.23
-13.58
-6.15
0.96
3.41
2.49
3.24
1.61
Profit Margin (%)
1,902
1,129
1,927
3,428
4,006
5,396
5,683
6,394
7,127
6,208
6,409
3,433
800
1,673
2,114
4,852
1,661
Working Capital
- -
43
14
- -
- -
- -
1,336
1,602
1,554
2,137
4,752
2,870
1,673
1,928
1,993
3,907
2,335
LT Debt
4,534
4,462
5,182
6,667
6,969
8,257
7,353
8,047
8,569
8,184
5,523
3,976
2,866
3,700
5,217
8,028
3,147
Total Equity
20.08
- -
3.64
- -
- -
8.93
15.85
17.12
11.39
- -
- -
- -
2.37
7.36
7.06
8.32
4.91
Return on Invested Capital (%)
-0.04
- -
7.41
- -
- -
7.75
10.87
15.3
18.62
- -
- -
- -
1.1
5.16
3.27
5.08
0.32
Return on Capital (%)
- -
- -
- -
61.2
8.88
24.86
28.64
32.92
28.74
21.03
-37.95
-34.59
8.45
47.77
42.7
47.56
47.82
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'23
Dec'24
Mar'24
ST Debt
3,481
3,352
3,732
LT Borrowings
1,928
1,614
2,335
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
10,837
9,068
8,417

Working Capital

FRC

•

in mil. unless spec.
Sep'23
Dec'24
Mar'24
Total Current Assets
11,142
9,634
11,130
Cash, Cash Equivalents & STI
4,982
4,401
5,882
Accounts Receivable, Net
2,520
2,567
2,945
Inventories
617
532
468
Total Current Liabilities
9,469
8,400
9,469
Payables & Accruals
- -
- -
- -
ST Debt
3,481
3,352
3,732
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.6%
13.61%
53.88%
Free Cash Flow
-208.46%
-195.65%
71.84%
Net Income, GAAP
1.12%
34.97%
50.9%
Sales/Revenue/Turnover
10.95%
12.72%
16.07%
Total Cash Common Dividend
- -
- -
-0.76%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,243
5,631
- -
- -
24,497
2025
- -
- -
- -
- -
28,433
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.61
- -
- -
- -
46.97
2025
- -
- -
- -
- -
70.88
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
20.14
2025
- -
- -
- -
- -
19.99
2026
- -
- -
- -
- -
- -
Similar Companies
Isonics Corporation (ISON)
Hikari Business Form Co., Ltd. (3948.T)
Prestige International Inc. (4290.T)
A-Smart Holdings Ltd. (BQC.SI)
Xuchang KETOP Testing Research Institute Co.,Ltd (003008.SZ)
Innokaiz India Ltd. (INNOKAIZ.BO)
Business
NEXYZ.Group Corporation engages primarily in business support services through its two core business segments: the Nexyz ZERO business and the Media & Promotion business. The Nexyz ZERO segment offers a comprehensive service for installing energy-saving equipment such as LED lighting and commercial HVAC equipment with zero initial investment, alongside user acquisition services and sales of energy-efficient products. The Media & Promotion segment encompasses advertising publication, electronic magazine production, sales promotion services, consulting, and web media management. Additionally, the company provides embedded finance solutions, digital media including smartphone game applications, outbound and inbound telemarketing services, DNA health consulting, stock market investing support, and smartphone digital gift services. Headquartered in Shibuya, Tokyo, Japan, NEXYZ.Group operates mainly within Japan and is listed on the Tokyo Stock Exchange under ticker 4346.T. Founded in 1990, the company oversees multiple subsidiaries within its group structure. Recent major changes in NEXYZ.Group include the acquisition of a majority stake in MUSIC CIRCUS Co., Ltd. in April 2024, and the subsequent sale of a 26% stake in MUSIC CIRCUS to SBI Holdings, reflecting strategic shifts in its business portfolio. The company continues to expand its Nexyz ZERO business by promoting energy-saving solutions with innovative financing models and broaden its media and promotional offerings. NEXYZ.Group’s financial performance in the 2024-2025 period showed strong free cash flow supported by unusual items impacting statutory profits, signaling potential volatility but underlying solid operational cash conversion. These strategic moves underscore its focus on embedded finance, energy-efficient technologies, and digital media services as growth drivers in the domestic Japanese market.