1. Japan Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
Bank of Innovation,Inc.

Bank of Innovation,Inc.

4393.T
Bank of Innovation,Inc.JP flagTokyo Stock Exchange
5,180.00
JPY
-20.00
- -
20.59BMarket Cap
Bank of Innovation,Inc.
4393.T
(Tokyo Stock Exchange)

Recent

price

5,180.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
595.62
1,178.23
1,390.6
1,103.96
793.78
555.45
631.19
5,331.44
3,414.41
3,111.46
3,805.7
Revenue per Share
-94.31
58.6
99.98
96.1
-19.34
-141.28
-217.85
822.97
224.45
339.93
267.55
Basic EPS, GAAP
-64.76
17.27
121.54
116.46
-65.24
-191.83
-253.72
1,290.31
-436.36
712.57
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-95.82
55.65
182.72
268.95
254.75
113.93
-86.31
740.25
967.52
1,310.66
944.81
Book Value per Share
83.33
153.87
305.28
360.36
325.42
186.97
101.91
917.94
1,119.25
1,462.89
1,108.93
Tangible Book Value per Share
4
3
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
2,300
4,001
5,052
4,295
3,061
2,129
2,428
21,333
13,615
12,366
15,234
Sales/Revenue/Turnover
-16.03
4.28
10.44
12.26
-1.97
-37.93
-41.52
22.97
9.77
17.42
11.45
Operating Margin (%)
9
6
5
6
9
7
4
6
17
14
- -
Depreciation Expense
-364
199
363
374
-75
-542
-838
3,293
895
1,351
1,071
Net Income, GAAP
- -
- -
28.64
27.44
- -
- -
- -
33.07
34.21
38.17
39.35
Effective Tax Rate (%)
-15.83
4.97
7.19
8.71
-2.44
-25.44
-34.51
15.44
6.57
10.93
7.03
Profit Margin (%)
406
586
1,379
1,838
2,082
1,268
338
3,599
4,047
5,118
4,272
Working Capital
214
240
426
625
1,001
981
555
181
13
- -
90
LT Debt
329
528
1,113
1,404
1,257
722
398
3,677
4,466
5,815
4,443
Total Equity
- -
- -
18.83
15.19
- -
- -
- -
80.99
15.82
23.72
19.58
Return on Invested Capital (%)
- -
- -
25.23
19.49
- -
- -
- -
147.72
23.68
29.12
28.26
Return on Capital (%)
- -
- -
85.18
43.73
-7.35
-76.32
- -
- -
26.25
29.8
32.99
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'23
Dec'24
Mar'24
ST Debt
374
304
256
LT Borrowings
181
145
90
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
22,074
18,454
17,893

Working Capital

FRC

•

in mil. unless spec.
Sep'23
Dec'24
Mar'24
Total Current Assets
7,686
6,269
6,656
Cash, Cash Equivalents & STI
5,417
3,714
4,275
Accounts Receivable, Net
2,030
2,150
2,066
Inventories
- -
- -
- -
Total Current Liabilities
4,087
2,320
2,384
Payables & Accruals
- -
- -
- -
ST Debt
374
304
256
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
157.62%
30.21%
Free Cash Flow
- -
-160.09%
-262.76%
Net Income, GAAP
- -
33.21%
50.95%
Sales/Revenue/Turnover
- -
143.37%
-9.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,177
3,635
- -
- -
13,615
2025
- -
- -
- -
- -
12,366
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
95.93
- -
- -
- -
224.45
2025
- -
- -
- -
- -
339.93
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Dalian Morningstar Network Technology Co.,Ltd. (002447.SZ)
Happytuk Co., Ltd. (7584.TWO)
Electronic Arts Inc. (ERT.DE)
Feiyu Technology International Company Ltd. (1022.HK)
tinyBuild, Inc. (TBLD.L)
Playtika Holding Corp. (PLTK)
Business
Bank of Innovation, Inc. (4393.T) develops and operates smartphone game applications primarily in Japan; its core products include role-playing games such as the flagship title Memento Mori, a watercolor-style idle RPG featuring characters with tragic backstories and a witch-hunt theme, and the game dating app Koi Niwa, which facilitates real-world meetings among matched users with high intent rates; the company also pursues new entertainment ventures leveraging proprietary intellectual property for global hit potential. Founded in 2006 and headquartered in Tokyo's Shinjuku district, it distributes titles via platforms like Google and Apple, targeting mobile gamers in the interactive home entertainment sector with approximately 199 employees. Recent developments include significant cost efficiencies through advertising expenditure reductions, enabling projected substantial profit growth for fiscal year 2025 despite modest revenue declines from Memento Mori's maturation, alongside equity buyback program updates and addition to the S&P Global BMI Index in 2024.