1. Japan Stocks

  2. •

    Technology

  3. •

    Technology Distributors
eSOL Co.,Ltd.

eSOL Co.,Ltd.

4420.T
eSOL Co.,Ltd.JP flagTokyo Stock Exchange
821.00
JPY
+12.00
- -
16.17BMarket Cap
eSOL Co.,Ltd.
4420.T
(Tokyo Stock Exchange)

Recent

price

821.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
318.89
462.41
509.75
474.16
444.36
438.98
435.39
472.12
610.41
- -
538.85
Revenue per Share
12.81
21.36
30.52
32.41
33.23
9.86
-17.56
6.7
45.74
- -
31.11
Basic EPS, GAAP
10.55
38.74
31.24
19.74
44.85
-16.2
3.74
-7.9
53.38
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
6.95
5.47
5.48
5.51
5.62
- -
- -
Dividend per Share
74.58
132.32
201.54
202.52
228.67
232.91
209.66
210.71
225.04
- -
200.84
Book Value per Share
90.14
141.95
251.94
248.6
276.81
276.18
257.72
271.65
250.35
- -
230.6
Tangible Book Value per Share
21
16
17
20
20
20
20
20
20
- -
20
Basic Weighted Avg Shares
6,610
7,547
8,752
9,645
9,043
8,938
8,872
9,628
11,908
12,130
10,991
Sales/Revenue/Turnover
6.57
5.73
7.98
7.76
7.55
0.81
-3.99
-0.85
9.35
6.72
6.08
Operating Margin (%)
48
56
81
65
80
73
80
103
94
104
- -
Depreciation Expense
266
349
524
659
676
201
-358
137
892
598
634
Net Income, GAAP
28.94
21.7
23.73
23.96
25.67
36.44
- -
- -
22.74
31.18
7.32
Effective Tax Rate (%)
4.02
4.62
5.99
6.84
7.48
2.25
-4.03
1.42
7.49
4.93
5.77
Profit Margin (%)
1,637
2,020
3,929
4,530
4,965
5,087
4,589
4,360
3,984
4,372
3,670
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
68
- -
LT Debt
1,949
2,387
4,382
5,128
5,747
5,778
5,409
5,662
4,988
5,906
4,820
Total Equity
- -
13.36
14.28
11.25
8.74
0.76
- -
- -
15.04
9.31
11.89
Return on Invested Capital (%)
- -
17.72
18.28
17.4
15.42
4.27
- -
- -
20.55
12.77
15.18
Return on Capital (%)
- -
18.82
18.65
17.4
15.42
4.27
-7.94
3.19
20.55
12.9
15.18
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
19
Market Capitalization
11,966
16,481
19,439

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
5,906
6,208
5,245
Cash, Cash Equivalents & STI
3,500
3,463
3,121
Accounts Receivable, Net
1,943
2,249
1,637
Inventories
255
229
248
Total Current Liabilities
1,546
1,563
1,575
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
1.06%
18.39%
Free Cash Flow
- -
-279.97%
-82.62%
Net Income, GAAP
- -
6.58%
-32.98%
Sales/Revenue/Turnover
- -
6.43%
1.86%
Total Cash Common Dividend
- -
-5.57%
-5.04%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,108
2,923
- -
- -
11,908
2025
- -
- -
- -
- -
12,130
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18.52
- -
- -
- -
45.74
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.62
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Xander International Corp. (6118.TWO)
Kaga Electronics Co.,Ltd. (8154.T)
Classic Electricals Limited (CLASELE.BO)
Ralco Agencies Ltd (RLCO.TA)
Telsys Ltd. (TLSY.TA)
Surge Components, Inc. (SPRS)
Business
eSOL Co.,Ltd. (TSE:4420) develops and provides high-performance, scalable embedded software platforms and professional services centered on its patented eMCOS multikernel real-time operating system (RTOS) technology for embedded systems and edge computing applications worldwide. The company offers core products including eMCOS POSIX, a certifiable RTOS with heterogeneous multi/many-core support and POSIX API compliance; eMCOS Hypervisor for real-time Linux integration; eT-Kernel, a compact RTOS for embedded systems; eMCOS SDK, an all-in-one development package; development environments such as eDEVS and eBinder; middleware solutions like filesystems, network stacks, graphical user interfaces, computer vision, and embedded databases; automotive software platforms including AUTOSAR Classic/Adaptive, ECU diagnostics, and ROS/Autoware frameworks; as well as sensing solutions encompassing in-vehicle printers, handy terminals, forklift terminal holders, sales support software, and monitoring systems. eSOL serves industries such as automotive, industrial equipment, medical devices, consumer electronics, satellites, distribution, logistics, agriculture, and disaster prevention infrastructure, with customers including OEMs, Tier-1 suppliers, ham/food/forklift manufacturers, frozen food wholesalers, warehouses, and transportation companies. Founded in 1975 and headquartered in Harmony Tower, Nakano-ku, Tokyo, Japan, the company operates primarily in Japan with global reach through subsidiaries and partners. In recent developments, eSOL acquired KMC Holdings Co., Ltd. (including Kyoto Microcomputer Co., Ltd. and KMG Co., Ltd.) as a subsidiary effective October 1, 2025, to integrate debugger, compiler, JTAG-ICE, and RTOS SDK technologies for enhanced full-stack engineering and synergies in cyber-physical systems; entered a business partnership with Intron Technology in early 2025 to advance software-defined vehicles in the Chinese market; achieved ISO 26262 ASIL D certification for eMCOS POSIX; announced a new management structure and board changes in March 2025; and expanded eSOL Europe operations to support its global full-stack engineering strategy under the eSOL Reborn 2030 plan.