Amazia,inc.

Amazia,inc.

4424.T
Amazia,inc.JP flagTokyo Stock Exchange
272.00
JPY
-80.00
- -
1.79BMarket Cap
Amazia,inc.
4424.T
(Tokyo Stock Exchange)

Recent

price

272.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
59.75
196.17
230.41
522.7
1,126.58
1,116
974.95
707.23
545.36
432.27
618.16
Revenue per Share
-3.03
-4.9
15.91
46.77
112.33
27.55
6.14
-9.27
-89.62
-56.6
-33.05
Basic EPS, GAAP
1.15
-5.47
8.83
47.77
126.54
33.25
7.36
-35.45
-57.25
-68.82
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-11.79
7.92
25.19
97.31
209.35
236.21
243.41
239.35
149.78
93.18
224.73
Book Value per Share
13.53
32.99
51.62
148.94
269.64
304.69
303.94
285.75
194.55
137.91
269.11
Tangible Book Value per Share
7
6
6
6
7
7
7
7
7
7
7
Basic Weighted Avg Shares
389
1,171
1,376
3,387
7,525
7,508
6,548
4,650
3,587
2,843
4,066
Sales/Revenue/Turnover
-4.7
-2.21
5.73
12.29
14.59
3.83
1.78
0.22
-11.17
-13.05
-3.48
Operating Margin (%)
- -
- -
1
4
5
5
4
4
12
- -
- -
Depreciation Expense
-20
-29
95
303
750
185
41
-61
-589
-372
-217
Net Income, GAAP
- -
- -
- -
23.56
30.83
36.27
56.19
466.83
- -
- -
- -
Effective Tax Rate (%)
-5.06
-2.5
6.9
8.95
9.97
2.47
0.63
-1.31
-16.43
-13.09
-5.35
Profit Margin (%)
94
189
259
852
1,619
1,847
1,741
1,457
967
593
1,170
Working Capital
18
10
7
3
- -
- -
- -
- -
- -
- -
- -
LT Debt
88
197
308
965
1,801
2,050
2,041
1,879
1,280
907
1,770
Total Equity
- -
- -
- -
45.22
46.95
8.69
2.48
-1.93
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
75.97
73.61
12.4
2.56
-3.8
- -
- -
- -
Return on Capital (%)
- -
- -
96.07
77.62
73.96
12.41
2.56
-3.8
-46.07
-46.59
-13.7
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'23
Dec'24
Mar'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
3,093
2,013
2,552

Working Capital

FRC

in mil. unless spec.
Sep'23
Dec'24
Mar'24
Total Current Assets
2,154
2,021
1,935
Cash, Cash Equivalents & STI
1,346
1,306
1,213
Accounts Receivable, Net
636
536
570
Inventories
- -
- -
- -
Total Current Liabilities
697
688
764
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-11.11%
-29.11%
Free Cash Flow
- -
-128.27%
20.22%
Net Income, GAAP
- -
85.97%
-36.84%
Sales/Revenue/Turnover
- -
-17.12%
-20.74%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
923
990
- -
- -
3,587
2025
- -
- -
- -
- -
2,843
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-9.03
- -
- -
- -
-89.62
2025
- -
- -
- -
- -
-56.6
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Amazia,inc. specializes in the planning, development, and operation of digital manga applications and related internet services across the globe. The company's primary offering is Manga BANG!, a leading freemium platform that provides users with access to an extensive collection of new releases, classic titles, and various genres, including its own original comic series, with daily free chapters and options for in-app purchases. Additionally, Amazia operates Manga Epic!, a service designed for aspiring manga artists to publish their unique works and connect with a broad readership. Other key services include Manga Tote, a specialized manga application for women, and an international version of MANGA BANG! aimed at global audiences. Established in 2009, Amazia,inc. maintains its headquarters in Tokyo, Japan.