Astellas Pharma Inc.

Astellas Pharma Inc.

4503.T
Astellas Pharma Inc.JP flagTokyo Stock Exchange
2,174.50
JPY
-33.50
- -
3.90TMarket Cap
Astellas Pharma Inc.
4503.T
(Tokyo Stock Exchange)

Recent

price

2,174.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
413.12
104.94
342.07
507.41
564.61
636.06
621.89
640.49
676.2
693.34
672.83
700.74
834.4
894.74
1,068.33
1,194.37
466.74
Revenue per Share
29.3
8.47
32.21
40.45
61.5
89.75
103.69
81.11
115.05
104.15
64.93
67.08
54.24
9.51
28.35
162.77
-10.47
Basic EPS, GAAP
21.62
11.75
25.91
70.38
48.22
90.64
88.64
134.14
106.89
76.81
123.53
97.85
131.44
50.2
76.64
265.5
46.9
Free Cash Flow per Basic Share
25
6.25
20.92
26.11
28.13
32.26
33.25
35.28
37.3
39.2
41.01
46.08
55.14
65.08
72.06
75.99
35.01
Dividend per Share
423.26
102.97
340.88
430.82
456.34
498.61
529.56
531.51
566.78
537.71
568.78
566.18
555.58
509.06
471.47
561.57
513.66
Book Value per Share
283.19
71.86
253.05
387.98
400.95
356.71
339.41
314.45
312.04
152.51
242.67
288.61
339.03
-154.29
-14.34
219.29
-106.68
Tangible Book Value per Share
2,309
9,237
2,870
2,247
2,209
2,158
2,109
2,030
1,932
1,876
1,857
1,850
1,820
1,792
1,790
1,791
1,792
Basic Weighted Avg Shares
953,947
969,387
981,899
1,139,909
1,247,259
1,372,706
1,311,665
1,300,316
1,306,348
1,300,843
1,249,528
1,296,163
1,518,619
1,603,672
1,912,323
2,139,245
836,534
Sales/Revenue/Turnover
12.49
13.57
12.27
10.12
14.87
18.23
20.03
16.59
18.8
18.88
10.85
10.1
8.66
1.18
2.1
17.77
-3.23
Operating Margin (%)
65,673
65,500
51,167
64,304
65,474
69,188
63,791
64,863
63,458
66,396
72,652
79,684
105,738
157,840
199,132
194,594
95,627
Depreciation Expense
67,650
78,230
92,464
90,874
135,856
193,687
218,701
164,679
222,265
195,411
120,589
124,086
98,714
17,045
50,747
291,535
-18,765
Net Income, GAAP
34.63
38.44
27.26
25.5
28.38
26.01
22.38
24.5
10.73
20.35
17.02
20.91
25.42
31.74
- -
22.57
16.17
Effective Tax Rate (%)
7.09
8.07
9.42
7.97
10.89
14.11
16.67
12.66
17.01
15.02
9.65
9.57
6.5
1.06
2.65
13.63
-2.24
Profit Margin (%)
413,506
394,440
447,818
572,604
545,068
484,178
476,809
423,999
359,494
68,806
280,216
235,943
323,920
-90,995
139,739
203,522
109,654
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
50,000
447,738
564,893
320,000
620,240
LT Debt
1,021,096
1,125,157
1,174,606
1,268,476
1,317,916
1,259,209
1,271,810
1,268,289
1,258,396
1,289,168
1,386,115
1,460,308
1,507,954
1,595,988
1,513,255
1,830,884
1,529,842
Total Equity
7.35
7.39
7.51
6.97
10.16
14.18
15.92
12.64
17.06
15.23
8.37
7.18
6.27
0.62
- -
12.15
- -
Return on Invested Capital (%)
6.86
8.12
9.72
9.47
13.97
18.7
20.09
15.12
20.55
18.8
11.87
12.17
9.64
1.7
- -
18.61
0.61
Return on Capital (%)
6.85
8.11
9.58
9.34
13.75
18.59
19.95
15
20.45
18.58
11.68
11.8
9.59
1.77
5.78
31.52
-1.97
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
472,278
- -
307,257
LT Borrowings
447,738
- -
620,240
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,793
- -
1,790
Market Capitalization
2,952,489
2,854,472
2,951,887

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
1,194,730
- -
1,203,009
Cash, Cash Equivalents & STI
364,471
- -
329,257
Accounts Receivable, Net
534,985
- -
558,269
Inventories
248,738
- -
260,214
Total Current Liabilities
1,285,725
- -
1,093,355
Payables & Accruals
- -
- -
- -
ST Debt
472,278
- -
307,257
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.02%
6.05%
20.99%
Free Cash Flow
29.38%
49.56%
246.65%
Net Income, GAAP
54.47%
114.39%
474.49%
Sales/Revenue/Turnover
4.84%
11.52%
11.87%
Total Cash Common Dividend
7.11%
12.4%
5.51%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
374,990
392,147
421,932
414,602
1,603,672
2025
- -
- -
- -
- -
1,912,323
2026
- -
- -
- -
- -
2,139,245

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18.46
-0.81
8.09
- -
9.51
2025
- -
- -
- -
- -
28.35
2026
- -
- -
- -
- -
162.77

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30.04
- -
34.98
- -
65.08
2025
- -
- -
- -
- -
72.06
2026
- -
- -
- -
- -
75.99
Business
Astellas Pharma Inc. (TSE: 4503) is a global biopharmaceutical company that discovers, develops, manufactures, and commercializes innovative prescription pharmaceuticals focused on areas of high unmet medical need, including oncology, ophthalmology, urology, immunology, and women's health; its core on-market portfolio features transformative therapies such as enfortumab vedotin (PADCEV) for locally advanced or metastatic urothelial cancer, avacincaptad pegol (IZERVAY) for geographic atrophy secondary to age-related macular degeneration, fezolinetant (VEOZAH) for moderate to severe vasomotor symptoms associated with menopause, zolbetuximab (VYLOY) for HER2-negative gastric or gastroesophageal junction adenocarcinoma with claudin 18.2-positive tumors, gilteritinib (XOSPATA) for relapsed or refractory acute myeloid leukemia with FLT3 mutations, enzalutamide (XTANDI) for advanced prostate cancer across multiple stages including metastatic hormone-sensitive and castration-resistant forms, mirabegron (MYRBETRIQ) for overactive bladder, and tacrolimus (PROGRAF) as an immunosuppressant to prevent organ rejection in kidney, liver, heart, or lung transplants, among historic global brands like Vesicare, Protopic, Harnal, and Funguard. Founded in 2005 through the merger of Yamanouchi Pharmaceutical (established 1923) and Fujisawa Pharmaceutical (established 1894), the company is headquartered at 2-5-1 Nihonbashi-Honcho, Chuo-Ku, Tokyo 103-8411, Japan, and maintains operations in more than 70 countries across Japan, the United States, Europe, and other regions, with over 13,500 employees worldwide and FY2024 global revenue of ¥1,912.3 billion ($12.58 billion), including research centers in Tsukuba and Osaka, Japan, clinical development hubs in Northbrook, Illinois; La Jolla, California; and Leiden, Netherlands; and subsidiaries such as Astellas US LLC. In recent developments, Astellas signed a definitive agreement in March 2025 with YASKAWA Electric Corporation to establish a joint venture developing a cell therapy manufacturing platform using the dual-arm robot Maholo, offering access to startups and academia to overcome commercialization challenges; entered a research and license agreement in August 2025 with Xyphos Biosciences (via Kelonia Therapeutics) combining iGPS and ACCEL technologies for up to two in vivo CAR-T programs targeting immuno-oncology with up to $875 million in potential payments; enhanced Irish operations in June 2025 with investments expanding aseptic drug production capacity for antibody drugs and global supply; launched VYLOY in Japan and the US in 2024 for advanced gastric and gastroesophageal junction cancer; and opened new innovation centers in South San Francisco and Cambridge, Massachusetts, in 2024, alongside acquiring Iveric Bio in 2023 and Propella Therapeutics in 2023 to bolster ophthalmology, oncology, and gene therapy pipelines.