WINSON Machinery Co., Ltd.

WINSON Machinery Co., Ltd.

4538.TWO
WINSON Machinery Co., Ltd.TW flagTaipei Exchange
18.60
TWD
-0.10
- -
1.11BMarket Cap
WINSON Machinery Co., Ltd.
4538.TWO
(Taipei Exchange)

Recent

price

18.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
18.02
14.39
7.25
6.18
8.13
8
8.31
13.05
14.95
8.29
5.79
8.85
11.58
7.91
5.44
- -
6.34
Revenue per Share
1.63
1.93
0.53
0.47
0.64
0.49
0.76
1.28
1.72
0.88
0.47
0.74
1.53
1.12
0.19
- -
0.29
Basic EPS, GAAP
-3.38
1.62
1.16
-0.07
0.78
1.38
1.21
1.04
2.18
3.11
-1.26
-0.36
1.45
-0.28
1.35
- -
1.43
Free Cash Flow per Basic Share
- -
- -
0.55
0.55
1.16
0.59
0.49
0.46
1.27
1.09
0.18
0.77
0.48
0.55
0.79
- -
- -
Dividend per Share
8.06
12.22
10.56
10.35
8.99
9.79
8.99
10.93
11.28
10.73
10.9
11.34
12.29
13.09
11.91
- -
11.51
Book Value per Share
10.48
12.75
11.19
11.05
9.79
10.72
10.05
12.21
12.77
12.96
13.23
13.19
14.34
16.02
14.97
- -
14.57
Tangible Book Value per Share
35
57
66
66
62
56
52
46
46
52
52
52
52
55
58
- -
60
Basic Weighted Avg Shares
640
823
478
407
505
448
435
602
690
433
303
463
608
435
315
380
380
Sales/Revenue/Turnover
13.81
17.71
11.27
9.51
10.01
8.93
12.79
13.27
14.63
12.1
5.22
10.52
15.6
13.81
4.35
4.27
4.27
Operating Margin (%)
37
40
40
37
47
55
54
50
47
46
38
37
32
29
31
33
33
Depreciation Expense
58
110
35
31
40
28
40
59
79
46
25
39
80
61
11
17
17
Net Income, GAAP
24.09
19.08
29.74
13.63
9.18
10
15.53
19.41
19.19
20.52
13.63
20.19
19.62
22.02
6.68
23.83
23.83
Effective Tax Rate (%)
9.03
13.39
7.3
7.64
7.86
6.15
9.19
9.79
11.49
10.62
8.1
8.34
13.19
14.11
3.54
4.56
4.56
Profit Margin (%)
161
354
305
277
156
182
146
187
234
271
201
194
381
358
353
407
407
Working Capital
104
- -
- -
- -
- -
- -
- -
- -
- -
49
- -
- -
139
- -
- -
- -
- -
LT Debt
378
730
739
728
607
602
527
564
589
678
692
690
753
880
867
873
873
Total Equity
- -
17.35
5.03
4.53
6.83
5.92
8.11
11
13.36
6.25
1.91
5.56
9.43
5.05
1.4
1.4
1.4
Return on Invested Capital (%)
- -
19.63
5.91
5.62
7.7
6.34
9.25
12.57
15.93
8.65
4.22
6.64
11.75
8.18
1.64
2.53
2.53
Return on Capital (%)
- -
22.37
5.01
4.51
6.4
4.98
7.84
12.1
15.46
8.51
4.34
6.64
12.95
9
1.58
2.51
2.51
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
26
14
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
59
59
59
Market Capitalization
1,025
1,109
1,019

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
460
448
468
Cash, Cash Equivalents & STI
310
287
298
Accounts Receivable, Net
76
84
83
Inventories
48
49
49
Total Current Liabilities
111
80
61
Payables & Accruals
- -
- -
- -
ST Debt
26
14
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.11%
5%
0.68%
Free Cash Flow
-129.48%
-256.76%
9.45%
Net Income, GAAP
15.34%
23.03%
55.35%
Sales/Revenue/Turnover
3.13%
9.72%
20.45%
Total Cash Common Dividend
36.27%
61.92%
-48.93%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
146
108
96
85
435
2024
70
75
100
71
315
2025
70
106
102
102
380

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.59
0.23
0.01
- -
1.12
2024
0.13
0.01
0.35
- -
0.19
2025
0.11
- -
0.09
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.55
2024
- -
- -
- -
- -
0.79
2025
- -
- -
- -
- -
- -
Business
WINSON Machinery Co., Ltd. (4538.TWO) manufactures and sells machine tool castings, wind power castings, ductile iron castings, and grey iron castings in Taiwan; its core products include beds for milling machines, grinding machines, slant lathes, CNC lathes, and vertical lathes; heads, beams, columns, and tables for vertical and double-column milling machines; as well as other large-scale components with maximum weights up to 40 tons and lengths up to 14 meters, produced using materials such as FC25 and FC30. The company serves industries including machine tools, transportation equipment, valves, aerospace, 3C electronics (computers, communications, and consumer products), and general machinery, with primary distribution in the domestic Taiwan market and select overseas markets. Founded in 1980 and headquartered at No. 23, Lugong South 6th Road, Lugang Town, Changhua County, Taiwan, WINSON Machinery maintains a production capacity of up to 4,000 tons monthly from its expanded 39,600 square meter facility. In recent years, the company reports earnings for periods through September 30, 2025, reflecting ongoing operations amid stable financial metrics including a net profit margin of approximately 2.86% on trailing twelve-month revenue of NT$346.93 million.