Jufan Industrial Co., Ltd.

Jufan Industrial Co., Ltd.

4584.TWO
Jufan Industrial Co., Ltd.TW flagTaipei Exchange
40.20
TWD
+0.40
- -
1.21BMarket Cap
Jufan Industrial Co., Ltd.
4584.TWO
(Taipei Exchange)

Recent

price

40.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
35.35
37.05
36.66
43.36
37.94
33.73
44.37
- -
43.64
Revenue per Share
1.31
-0.29
3.78
4.69
3.34
3.03
3.6
- -
3.42
Basic EPS, GAAP
-0.47
0.56
4.35
5.16
1.72
2.44
1.67
- -
-0.57
Free Cash Flow per Basic Share
0.46
0.46
0.44
1.35
2.25
1.85
1.11
- -
- -
Dividend per Share
15.39
14.39
16.62
19.41
20.29
19.7
21.56
- -
22.9
Book Value per Share
21.59
20.53
23.13
27.34
32.5
30.7
33.83
- -
35.03
Tangible Book Value per Share
23
23
24
26
28
30
30
- -
30
Basic Weighted Avg Shares
823
864
898
1,137
1,045
1,012
1,331
1,311
1,311
Sales/Revenue/Turnover
7.86
9.18
13.31
16.79
13.91
9.83
12.24
13.8
13.8
Operating Margin (%)
58
59
52
49
50
54
56
56
56
Depreciation Expense
31
-7
93
123
92
91
108
103
103
Net Income, GAAP
47.12
145.92
35.25
33.58
27.18
27.46
32.87
33.42
33.42
Effective Tax Rate (%)
3.72
-0.78
10.32
10.83
8.81
9
8.12
7.84
7.84
Profit Margin (%)
64
59
158
289
494
548
482
384
384
Working Capital
241
199
171
191
258
245
230
181
181
LT Debt
507
481
569
719
899
924
1,018
1,055
1,055
Total Equity
- -
-3.22
6.69
9.97
7.41
4.95
7.18
7.91
7.91
Return on Invested Capital (%)
- -
-1.27
10.12
12.01
8.69
8.75
9.75
9.48
9.48
Return on Capital (%)
- -
-1.94
24.96
26.87
17.25
15.83
17.46
15.4
15.4
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
222
221
196
LT Borrowings
195
186
176
LT Finance Leases
5
6
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
1,668
1,595
1,448

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
1,080
972
965
Cash, Cash Equivalents & STI
382
324
331
Accounts Receivable, Net
282
303
290
Inventories
229
211
209
Total Current Liabilities
730
615
581
Payables & Accruals
- -
- -
- -
ST Debt
222
221
196
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
13.59%
3.6%
Free Cash Flow
- -
-29.82%
-134.26%
Net Income, GAAP
- -
4.05%
-4.9%
Sales/Revenue/Turnover
- -
9.08%
-1.51%
Total Cash Common Dividend
- -
70.09%
98%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
223
251
257
281
1,012
2024
291
337
352
350
1,331
2025
356
332
341
281
1,311

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.45
0.88
0.69
- -
3.03
2024
0.87
0.84
1.05
- -
3.6
2025
1.33
0.66
0.64
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.85
2024
- -
- -
- -
- -
1.11
2025
- -
- -
- -
- -
- -
Business
Jufan Industrial Co., Ltd. (4584.TWO) manufactures and sells pneumatic, hydraulic, vacuum, and related automation components in Taiwan, Japan, the United States, and the European Union. The company offers an extensive range of products including pneumatic series such as air source units, solenoid valves, tie-rod cylinders, compact cylinders, round cylinders, rotary clamp cylinders, non-rotating cylinders, boosters, power cylinders, guide cylinders, table cylinders, stopper cylinders, pneumatic grippers, rodless cylinders, rotary actuators, and custom pneumatic solutions; hydraulic series comprising tie-rod hydraulic cylinders, compact hydraulic cylinders, hydraulic cylinders for injection and die-cast molds, fixture cylinders, ISO cylinders, round cylinders, rotary cylinders, and custom cylinders; as well as electric cylinders, hydraulic power packs with mechanical/electrical control integrated systems, mechanical/electrical control/hydraulic integrated systems, mechanical/electrical control/hydraulic verification platforms, and components from brands including HYDAC, ATOS, Pneumax, and EuroSnodi. These products serve industries such as tire machinery, construction machinery, machine tools, recycling, medical equipment, injection molding machines, and metallurgy. Founded in 1979 and headquartered at No. 118, Yongkehuan Rd., Yongkang Dist., Tainan City, Taiwan, the company operates facilities in Taiwan and Wuxi, China, and listed on the Taipei Exchange in October 2021. Recent developments include a 31.53% increase in net sales revenue and 15.64% growth in total assets in 2024, alongside establishment of an Electro Hydraulic System Department to deliver Industry 4.0 solutions, expansions through OEM contracts with Japanese providers, and implementation of high-precision automation at its Taiwan headquarters plant.