1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Education & Training Services
SHUEI YOBIKO Co., Ltd.

SHUEI YOBIKO Co., Ltd.

4678.T
SHUEI YOBIKO Co., Ltd.JP flagTokyo Stock Exchange
325.00
JPY
+3.00
- -
2.18BMarket Cap
SHUEI YOBIKO Co., Ltd.
4678.T
(Tokyo Stock Exchange)

Recent

price

325.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,029.75
1,953.95
1,876.45
1,822.57
1,753.83
1,678.08
1,661.65
1,628.58
1,640.99
1,664.52
1,710.95
1,612.11
1,625.45
1,598.35
1,541.68
1,593.67
1,541.84
Revenue per Share
23.57
-306.82
18.16
-252.33
-226.27
-485.48
-144.62
52.7
6.14
-59.09
79.94
22.35
6.23
25.25
-63.39
44.43
-63.39
Basic EPS, GAAP
68.71
97.38
92.75
47.71
30.39
-46.15
15.02
-7.49
42.26
-83.19
79.06
42.76
117.68
80.56
-91.46
-34.1
- -
Free Cash Flow per Basic Share
9.96
11.98
12.04
11.99
12.01
12.02
12.05
11.97
12
12
0.01
- -
7.95
5.96
9.94
0.01
- -
Dividend per Share
1,771.61
1,452.58
1,458.75
1,194.44
956.17
488.07
331.45
60.75
366.29
295.2
391.34
413.69
411.92
431.17
357.78
402.21
357.82
Book Value per Share
2,016.88
1,708.72
1,727.64
1,468.82
1,278.39
819.47
652.79
651.5
629.79
550.13
625.84
664.06
671.96
697.32
637.92
673.46
637.98
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Basic Weighted Avg Shares
13,618
13,111
12,591
12,229
11,768
11,259
11,149
10,927
11,010
11,168
11,480
10,817
10,906
10,724
10,344
10,693
10,344
Sales/Revenue/Turnover
7.33
7.18
6.02
4.71
4.75
4.07
6.45
2.43
1.08
0.05
5.07
3.5
4.03
3.77
2.1
3.62
2.1
Operating Margin (%)
805
836
755
651
519
424
374
325
312
374
380
328
304
284
194
178
- -
Depreciation Expense
158
-2,059
122
-1,693
-1,518
-3,257
-970
354
41
-396
536
150
42
169
-425
298
-425
Net Income, GAAP
64.25
- -
63.89
- -
- -
- -
- -
14.86
57.96
- -
13.99
28.38
75.29
32.67
- -
17.29
14.85
Effective Tax Rate (%)
1.16
-15.7
0.97
-13.84
-12.9
-28.93
-8.7
3.24
0.37
-3.55
4.67
1.39
0.38
1.58
-4.11
2.79
-4.11
Profit Margin (%)
-5,410
-4,348
-4,223
-2,648
-2,530
-3,076
-3,101
-2,779
-1,398
-2,089
-1,215
-1,070
-453
-6
-109
74
-109
Working Capital
2,469
2,803
1,905
2,553
2,034
1,813
1,717
1,562
2,453
1,847
1,181
758
790
573
401
785
401
LT Debt
13,830
11,691
11,732
9,959
8,659
5,556
4,427
4,644
4,575
4,021
4,461
4,646
4,618
4,714
4,302
4,537
4,302
Total Equity
1.62
- -
1.44
- -
- -
- -
- -
2.37
0.55
- -
6.61
3.69
1.55
4.23
- -
5.66
- -
Return on Invested Capital (%)
1.12
- -
1.09
- -
- -
- -
- -
7.37
1.43
- -
10.91
3.5
1.02
4.28
- -
8.5
-22.01
Return on Capital (%)
1.34
-19.03
1.25
-19.02
-21.04
-67.23
-35.29
26.88
2.87
-17.87
23.29
5.55
1.51
5.99
-16.07
11.69
-16.07
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
561
581
502
LT Borrowings
304
389
329
LT Finance Leases
- -
- -
72
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
2,704
2,026
2,013

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
1,416
1,559
1,779
Cash, Cash Equivalents & STI
788
752
1,150
Accounts Receivable, Net
184
380
153
Inventories
74
70
84
Total Current Liabilities
1,922
1,832
1,888
Payables & Accruals
- -
- -
- -
ST Debt
561
581
502
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.57%
0.47%
5.46%
Free Cash Flow
-161.68%
-35.69%
-62.72%
Net Income, GAAP
-195.3%
-71.95%
-170.09%
Sales/Revenue/Turnover
-0.48%
-1.36%
3.37%
Total Cash Common Dividend
53,311.51%
106,643.02%
-99.95%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,007
2,706
2,817
2,814
10,344
2025
- -
- -
- -
- -
10,693
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-70.75
- -
- -
- -
-63.39
2025
- -
- -
- -
- -
44.43
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
9.94
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -
Similar Companies
8VI Holdings Limited (8VI.AX)
GP Strategies Corporation (GPX)
Stride, Inc. (LRN)
Ser Educacional S.A. (SEER3.SA)
Malvern International Plc (MLVN.L)
Chengdu Jiafaantai Education Technology Co.,Ltd. (300559.SZ)
Business
SHUEI YOBIKO Co., Ltd. provides educational services primarily through cram schools and preparatory programs in Japan, operating via three main segments including Elementary and Junior High School, High School, and Other Education; the Elementary and Junior High School segment offers learning and advancement guidance from first to third grade, children's English classes, childcare, seminars, mock tests, and production of high school entrance exam preparation questions sold to bookstores; the High School segment delivers learning guidance for first- to third-year high school students and graduates targeting university entrance exams; the Other Education segment distributes video educational content for elementary through high school students, sells such content to other private schools, and manages franchise operations. The company provides group lessons, individual tutoring by instructors, video-based individual classes, self-study spaces, regular counseling sessions, and parent-teacher communication apps, with operations spanning regions including Shizuoka, Aichi, Hokkaido, Chubu, and Tokyo; it maintains a network of school locations such as the recently relocated Shimizu headquarters and new West 28th Street Station branch. Founded in 1972 and headquartered at 2-7-1 Takajo, Aoi-ku, Shizuoka, Japan, SHUEI YOBIKO employs approximately 656 staff and focuses on customized study plans for entrance exam preparation across elementary, junior high, and senior high levels, serving students and parents in the competitive Japanese education market. Recent developments include the launch of the at-home learning service "Shuei@HOME" in April 2025 for remote video-based instruction, an online Tokyo University and medical preparatory math course for middle and high school students in December 2024, ongoing winter lecture series and power-up programs as of November 2025, and facility expansions with the Shimizu headquarters relocation in February 2025 and new school openings. The company reported a return to profitability for fiscal year 2025 ended March 31, with earnings per share of JPY44.41, driven by expense reductions amid stable operations in its core tutoring segments.