1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Dealerships
USS Co., Ltd.

USS Co., Ltd.

4732.T
USS Co., Ltd.JP flagTokyo Stock Exchange
1,963.00
JPY
+8.50
- -
911.42BMarket Cap
USS Co., Ltd.
4732.T
(Tokyo Stock Exchange)

Recent

price

1,963.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
98.56
105.07
114.33
119.53
131.52
130.5
132.66
131.99
147.92
157.27
156.12
150.16
164.09
181.49
202.53
217.38
103.07
Revenue per Share
20.94
23.9
30.46
34.67
38.65
41.9
43.46
45.01
47.8
50.27
41.22
8.07
59.9
61.35
68.28
78.65
34.85
Basic EPS, GAAP
34.61
22.04
41.46
38.63
34.42
42.16
33.45
45.2
55.22
59.96
45.4
59.01
69.67
66.11
92.31
73.95
50.84
Free Cash Flow per Basic Share
7.81
9.44
10.72
14.76
15.33
18.68
19.85
21.96
23.38
24.48
25.81
28.81
28.63
35.41
34.44
41.16
17.34
Dividend per Share
188.47
210.23
239.25
273.07
302.96
326.12
349.6
377.96
402.92
428.69
450.59
431.58
464.64
406.85
446.35
487.01
465.18
Book Value per Share
192.49
206.71
214.75
224.65
253.63
276.41
297
309.15
250.69
277.84
295.4
317.54
338.12
369.22
386.44
406.43
405.41
Tangible Book Value per Share
607
585
560
529
517
517
517
509
508
508
501
499
497
489
482
479
480
Basic Weighted Avg Shares
59,849
61,417
64,009
63,243
67,949
67,466
68,607
67,179
75,153
79,908
78,143
74,874
81,482
88,778
97,606
104,021
49,513
Sales/Revenue/Turnover
42.24
45.02
43.68
46.35
48.11
49.53
50.28
48.23
48
46.46
46.08
48.38
51.02
49.31
50.14
52.11
50.81
Operating Margin (%)
6,421
4,933
4,125
3,582
3,843
3,537
3,433
4,774
6,099
7,355
7,082
7,113
5,629
5,293
5,245
5,287
2,686
Depreciation Expense
12,718
13,971
17,054
18,346
19,966
21,661
22,477
22,909
24,285
25,543
20,634
4,022
29,745
30,008
32,906
37,636
16,742
Net Income, GAAP
41.97
39.51
40.3
38.35
38.32
36.14
34.46
29.17
31.69
32.33
36.39
72.02
30.19
30.97
31.1
30.87
31.03
Effective Tax Rate (%)
21.25
22.75
26.64
29.01
29.38
32.11
32.76
34.1
32.31
31.97
26.41
5.37
36.5
33.8
33.71
36.18
33.81
Profit Margin (%)
22,787
24,080
27,405
27,882
34,820
49,424
55,503
62,661
25,404
39,354
43,599
54,606
65,988
76,784
85,241
93,490
94,362
Working Capital
1,103
611
1,356
873
559
306
43
3,820
3,337
2,673
2,461
2,946
2,384
1,825
2,239
1,651
1,918
LT Debt
118,391
121,947
121,096
119,676
132,101
144,038
155,182
159,195
172,189
183,533
183,979
173,523
182,474
194,153
199,021
207,353
207,355
Total Equity
11.96
13.25
13
14.2
15.17
14.7
14.53
13.94
14.04
13.36
11.86
5.38
15.4
15.21
16.24
17.4
8.27
Return on Invested Capital (%)
11.21
11.58
13.1
12.99
13.03
13.14
12.75
12.03
11.58
11.65
9.04
1.68
12.67
13.33
15.2
16.24
7.51
Return on Capital (%)
11.51
11.77
13.28
13.18
13.27
13.33
12.87
12.28
12.23
12.09
9.31
1.83
13.34
13.97
15.89
16.8
7.78
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
425
- -
470
LT Borrowings
2,215
- -
1,918
LT Finance Leases
24
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
480
- -
481
Market Capitalization
614,461
650,186
651,627

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
148,371
- -
140,030
Cash, Cash Equivalents & STI
112,009
- -
115,718
Accounts Receivable, Net
2,710
- -
2,070
Inventories
1,651
- -
1,362
Total Current Liabilities
63,130
- -
45,668
Payables & Accruals
- -
- -
- -
ST Debt
425
- -
470
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.79%
2.52%
4.19%
Free Cash Flow
7.51%
11.53%
-20.45%
Net Income, GAAP
58.16%
116.79%
14.37%
Sales/Revenue/Turnover
4.57%
6.02%
6.57%
Total Cash Common Dividend
7.65%
9.29%
18.67%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23,929
24,164
23,421
26,092
97,606
2025
- -
- -
- -
- -
104,021
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16.65
- -
- -
- -
68.28
2025
- -
- -
- -
- -
78.65
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16.99
- -
- -
- -
34.44
2025
- -
- -
- -
- -
41.16
2026
- -
- -
- -
- -
- -
Similar Companies
U Power Limited (UCAR)
Grand Baoxin Auto Group Limited (1293.HK)
AutoNation, Inc. (AN)
Liaoning Shenhua Holdings Co.,Ltd (600653.SS)
UMW Holdings Berhad (4588.KL)
China Rundong Auto Group Limited (1365.HK)
Business
USS Co., Ltd. is a Japan-based company primarily engaged in the used automobile auction business, operating through three main segments: Auto Auction, Used Car Purchasing and Selling, and Others. The Auto Auction segment provides used vehicle auction services via on-site auctions, satellite TV auctions, and internet auction platforms; it also offers used car information services, vehicle transportation for auction display and bidding, and financing services for auction members. The Used Car Purchasing and Selling segment focuses on buying and selling used cars, including accident-damaged vehicles. The Others segment encompasses recycling of end-of-life vehicles and waste rubber, export processing services for used automobiles, sales of solar power generation systems, and rental car services. Founded in 1980 and headquartered in Tokai, Japan, USS Co., Ltd. operates 19 auction sites nationwide and serves a broad range of participants in the used vehicle industry. Recent significant developments include strategic expansion through acquisitions such as the purchase of Japan Automobile Auction Inc., enhancing its auction business footprint. The company has also established a Digital Transformation (DX) Promotion Department to embed new technologies like AI-OCR functionalities compliant with Electronic Bookkeeping Law and tablet-based cash register and customer support systems, reflecting a drive for innovation in its service offerings. USS continues to solidify its market position as Japan's largest, most convenient used vehicle auction service provider while expanding ancillary operations in end-of-life vehicle recycling and export processing. These initiatives reinforce its comprehensive role in the Japanese used vehicle ecosystem and related industries. USS targets automotive industry players including used vehicle dealers, leasing companies, and transportation service providers. Its geographic operations are primarily concentrated throughout Japan, supported by an extensive auction network and services infrastructure. Through subsidiaries such as Arbiz, USS engages in the recycling and resale of automotive parts and materials. The company also diversifies into solar power system sales and rental car services as part of its Other segment, contributing to its integrated business model in the automotive lifecycle and related services. Overall, USS Co., Ltd. maintains a robust operational and financial platform characterized by steady revenue growth supported by diversified service offerings encompassing vehicle auctions, used car trading, and recycling activities, alongside a strategic focus on technology integration and business expansion within Japan's used vehicle market. This description reflects the latest publicly available information as of December 2025.