1. Japan Stocks

  2. •

    Technology

  3. •

    Information Technology Services
Ic Co., Ltd.

Ic Co., Ltd.

4769.T
Ic Co., Ltd.JP flagTokyo Stock Exchange
1,162.00
JPY
+35.00
- -
8.64BMarket Cap
Ic Co., Ltd.
4769.T
(Tokyo Stock Exchange)

Recent

price

1,162.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
708.71
731.38
769.71
814.59
846.76
887.41
951.2
966.24
1,019.23
1,083.28
1,097.79
1,052.53
1,112.77
1,128.81
1,249.5
1,363.3
1,183.03
Revenue per Share
21.56
18.38
21.75
28.43
12.69
27.02
40.84
27.01
45.07
48.81
83.25
63.32
68.99
49.06
51.65
65.31
61
Basic EPS, GAAP
38.43
28.66
25.56
-6.71
39.89
42.35
68.98
28.13
69.41
22.17
74.2
37.73
58.95
34.97
63.87
14.79
- -
Free Cash Flow per Basic Share
10.98
11.02
10.99
11.97
11.94
11.94
11.92
12.92
15.84
16.7
20.65
32.32
27.75
30.67
34.14
34.44
- -
Dividend per Share
306.23
313.61
324.36
340.79
341.47
356.49
385.33
399.29
428.36
456.19
517.37
549.45
596.3
617.76
647.21
677.53
635.04
Book Value per Share
351.19
360.72
368.34
395.61
419.96
440.22
497.33
514.25
576.38
629.83
679.54
698.7
702.64
769.99
786.15
816.23
777.16
Tangible Book Value per Share
8
8
8
8
8
8
8
8
8
8
8
8
8
8
7
7
8
Basic Weighted Avg Shares
5,426
5,599
5,893
6,237
6,483
6,794
7,282
7,399
7,804
8,355
8,487
8,108
8,489
8,562
9,290
10,136
8,894
Sales/Revenue/Turnover
6.18
4.87
5.5
5.2
5.35
4.8
6.27
4.64
5.83
5.95
6.97
7.38
7.46
4.73
4.77
5.09
5.5
Operating Margin (%)
21
11
14
37
45
28
33
34
31
21
12
10
46
59
70
79
- -
Depreciation Expense
165
141
167
218
97
207
313
207
345
376
644
488
526
372
384
486
459
Net Income, GAAP
41.72
46.04
51.67
39.82
51.17
40.71
37.09
41.32
29.52
30.84
30.32
28.4
25.18
34.24
32.71
40.58
35.12
Effective Tax Rate (%)
3.04
2.51
2.83
3.49
1.5
3.05
4.29
2.8
4.42
4.51
7.58
6.02
6.2
4.35
4.13
4.79
5.16
Profit Margin (%)
1,850
1,853
1,785
1,940
2,240
2,389
2,626
2,818
2,855
3,273
3,764
4,007
3,989
3,936
3,783
3,765
3,931
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
2,696
2,767
2,908
3,181
3,330
3,477
3,897
3,999
4,449
4,872
5,264
5,432
5,594
6,043
6,026
6,428
6,042
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
7.17
5.93
6.82
8.55
3.72
7.74
11.01
6.89
10.89
11.07
17.12
11.85
11.97
8.06
8.09
9.86
9.81
Return on Capital (%)
7.17
5.93
6.82
8.55
3.72
7.74
11.01
6.89
10.89
11.07
17.12
11.85
11.99
8.06
8.09
9.86
9.81
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'23
Dec'24
Mar'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
7
7
Market Capitalization
6,663
6,826
6,999

Working Capital

FRC

•

in mil. unless spec.
Sep'23
Dec'24
Mar'24
Total Current Assets
5,680
5,358
5,594
Cash, Cash Equivalents & STI
3,977
3,820
3,849
Accounts Receivable, Net
1,453
1,427
1,612
Inventories
- -
- -
- -
Total Current Liabilities
1,744
1,484
1,663
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.41%
4.12%
6.67%
Free Cash Flow
28.46%
-6.69%
-76.85%
Net Income, GAAP
14.82%
-3.19%
26.45%
Sales/Revenue/Turnover
4.16%
3.74%
9.11%
Total Cash Common Dividend
12.18%
12.17%
0.87%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,234
2,364
- -
- -
9,290
2025
- -
- -
- -
- -
10,136
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18.82
- -
- -
- -
51.65
2025
- -
- -
- -
- -
65.31
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.14
2025
- -
- -
- -
- -
34.44
2026
- -
- -
- -
- -
- -
Similar Companies
Datatec Limited (DTC.JO)
Mindteck (India) Limited (MINDTECK.NS)
Vodatel Networks Holdings Limited (8033.HK)
Lotte Innovate Co Ltd (286940.KS)
Sing Lee Software (Group) Limited (8076.HK)
TietoEVRY Oyj (TIETO.HE)
Business
IC Co., Ltd., founded in 1978 and headquartered in Minato-ku, Tokyo, Japan, is a technology company primarily engaged in providing comprehensive information technology (IT) services and solutions. The company operates through its information services segment, focusing on software development, infrastructure design and construction, and system operation support. Its IT Solution division develops and operates software systems, while the IT Service division creates, sells, and supports packaged in-house software tailored to diverse industry needs. Key product offerings include the ticket management system "Ticket for Windows" and the web-based ticket sales and management system "Ticket for LINE Hybrid." The company serves a broad range of industries within Japan, delivering integrated IT solutions to meet operational and business needs. In the last 1-2 years, IC Co., Ltd. has maintained its strategic focus on expanding its IT service capabilities and software offerings. While no major acquisitions or international expansions have been publicly noted recently, the company continues to enhance its product portfolio to adapt to evolving industry demands, including advancing its ticketing systems and IT infrastructure services. The company efficiently integrates system consulting with operational support, positioning itself as a comprehensive IT partner in the domestic market. IC Co., Ltd. employs over 700 staff members and continues to operate from its Tokyo headquarters, emphasizing software innovation and system solutions within Japan's IT sector.