1. South Korea Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
MNC Solution Co., Ltd.

MNC Solution Co., Ltd.

484870.KS
MNC Solution Co., Ltd.KR flagKorea Exchange
28,600.00
KRW
-1,250.00
- -
785.40BMarket Cap
MNC Solution Co., Ltd.
484870.KS
(Korea Exchange)

Recent

price

28,600.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
FRC
42,052.32
338,356.78
69,963.25
108,070.36
11,749.8
14,687.27
14,358.87
Revenue per Share
-488.67
19,790.67
6,899.67
9,401.66
1,120.33
1,660
1,595.33
Basic EPS, GAAP
1,990.38
-845.27
58,796.07
15,386.25
-2,017.87
663.22
-545.45
Free Cash Flow per Basic Share
- -
- -
6,666.7
11,946.52
830.97
493.32
- -
Dividend per Share
1,430.55
148,028.72
150,909.07
156,184.58
11,199.86
10,883.8
10,276.57
Book Value per Share
98,242.33
120,646.92
123,145.03
10,971.09
4,255.99
4,778.54
4,172.03
Tangible Book Value per Share
2
2
2
2
24
27
27
Basic Weighted Avg Shares
75,669
609,046
125,933
180,924
282,797
403,349
394,319
Sales/Revenue/Turnover
2.86
7.48
9.01
11.89
12.31
13.9
13.83
Operating Margin (%)
943
12,299
12,883
11,542
5,354
5,114
5,070
Depreciation Expense
-879
35,623
12,419
15,740
26,964
45,588
43,811
Net Income, GAAP
- -
22.44
14.71
18.34
20.82
21.78
21.89
Effective Tax Rate (%)
-1.16
5.85
9.86
8.7
9.53
11.3
11.11
Profit Margin (%)
47,256
75,193
61,699
-25,797
53,387
79,721
62,432
Working Capital
113
536
383
142
443
177
145
LT Debt
274,019
316,682
320,035
79,889
165,386
194,708
178,024
Total Equity
- -
10.86
2.81
8.06
20.66
23.27
31.47
Return on Invested Capital (%)
- -
22.51
4.45
5.88
10.08
16
15.94
Return on Capital (%)
- -
26.48
4.62
5.9
10.16
16.04
16.28
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'25
Mar'26
ST Debt
10,881
474
773
LT Borrowings
- -
- -
- -
LT Finance Leases
433
177
145
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
- -
1,306,948
874,197

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'25
Mar'26
Total Current Assets
183,562
286,657
278,494
Cash, Cash Equivalents & STI
26,433
86,820
86,623
Accounts Receivable, Net
44,960
102,054
67,024
Inventories
83,300
70,600
87,570
Total Current Liabilities
216,651
206,936
216,062
Payables & Accruals
- -
- -
- -
ST Debt
10,881
474
773
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
13.27%
17.73%
Free Cash Flow
- -
-1,539.99%
-137.5%
Net Income, GAAP
- -
-809.87%
69.07%
Sales/Revenue/Turnover
- -
153.63%
42.63%
Total Cash Common Dividend
- -
- -
-32.26%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
49,519
76,131
62,832
- -
282,797
2025
75,106
97,427
87,591
143,225
403,349
2026
66,076
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
63
267.33
345.33
- -
1,120.33
2025
287.67
394.59
348.74
- -
1,660
2026
222.8
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
830.97
2025
- -
- -
- -
- -
493.32
2026
- -
- -
- -
- -
- -
Similar Companies
Patels Airtemp (India) Limited (PATELSAI.BO)
Changgao Electric Group Co., Ltd. (002452.SZ)
Eagle Filters Group Oyj (EAGLE.HE)
All Ring Tech Co., Ltd. (6187.TWO)
Seiko Corporation (6286.T)
Hangzhou Youngsun Intelligent Equipment Co., Ltd. (603901.SS)
Business
MNC Solution Co., Ltd. (484870.KS) manufactures and sells advanced hydraulic and motion control components primarily for the defense and construction machinery sectors in South Korea and internationally. Founded in 1974 and headquartered in Changwon-si, South Korea, the company offers gun and turret driving systems, turret stabilization drives, suspension devices, hydraulic gun and turret drives, automatic loading systems for tanks and armored vehicles, missile steering products, naval systems, launcher systems, hydraulic main pumps, fuel supply controls, servo valves, fast steering mirrors, launch vehicle components, and high-precision tracking systems; it also supplies hydraulic and electronic systems for heavy construction equipment, including travel motors, swing motors, and pumps for excavators, as well as solutions for machinery electrification, space, and satellite projects. MNC Solution operates as a subsidiary of Socioswell2See Investment No. 2 Corporate Financial Stability Co., Ltd. and maintains a global supply role with recognition for world-class quality in defense and industrial applications. In late 2024, the company filed for an initial public offering aiming for a KOSPI listing, marking a significant strategic shift toward enhanced market visibility and capital access following nearly 50 years as a designated defense contractor.