Konishi Co., Ltd.

Konishi Co., Ltd.

4956.T
Konishi Co., Ltd.JP flagTokyo Stock Exchange
1,443.00
JPY
-10.00
- -
90.07BMarket Cap
Konishi Co., Ltd.
4956.T
(Tokyo Stock Exchange)

Recent

price

1,443.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,277.29
1,271.97
1,329.4
1,431.69
2,932.53
1,546.33
1,650.92
1,757.56
1,846.68
1,864.09
1,502.04
1,595.2
1,733.08
1,971.18
2,031.49
2,123.42
1,024.52
Revenue per Share
34.84
29.44
39.14
47.41
77.12
48.96
59.68
63.18
60.63
63.23
68.74
72.06
140.96
108.87
121.03
124.9
59.79
Basic EPS, GAAP
29.69
19.31
24.31
38.89
19.45
54.47
40.85
99.62
-33.19
25.55
49.32
43.6
45.03
30.45
-12.67
131.1
- -
Free Cash Flow per Basic Share
5.04
6.48
6.5
6.99
15.47
8.99
10.49
12.52
13.49
12.99
20.59
21.95
24.56
24.85
35.75
40.33
- -
Dividend per Share
393.01
416.02
448.65
488.75
1,046.68
577.63
653.24
707.45
759.16
810.65
867.05
922.94
1,040.55
1,066.12
1,161.97
1,290.65
1,120.55
Book Value per Share
459.03
471.1
514.45
564.42
1,259.17
638.1
738.14
787.59
821.79
859.22
945.02
1,011.59
1,128.23
1,226.05
1,251.1
1,307.9
1,259.66
Tangible Book Value per Share
79
79
79
79
39
77
74
73
73
73
72
71
71
67
67
64
66
Basic Weighted Avg Shares
100,666
100,231
104,757
112,869
115,788
118,860
121,349
128,492
134,139
135,180
107,750
113,671
123,339
132,969
135,690
136,569
67,652
Sales/Revenue/Turnover
4.98
4.77
5.14
5.74
4.59
5.37
5.63
5.63
5.24
5.26
6.57
6.42
6.02
7.74
7.71
7.6
7.9
Operating Margin (%)
1,094
1,068
1,175
1,365
1,658
1,891
1,880
1,983
1,779
2,051
2,014
2,488
2,156
1,946
2,210
3,098
- -
Depreciation Expense
2,746
2,320
3,084
3,738
3,045
3,763
4,387
4,619
4,404
4,585
4,931
5,135
10,032
7,344
8,084
8,033
3,948
Net Income, GAAP
41.32
43.49
37.43
38.59
37.88
33.48
30.31
32.2
33.85
33.38
33.31
32.24
31.28
29.84
28.72
32.78
28.71
Effective Tax Rate (%)
2.73
2.31
2.94
3.31
2.63
3.17
3.62
3.59
3.28
3.39
4.58
4.52
8.13
5.52
5.96
5.88
5.84
Profit Margin (%)
24,401
24,362
26,216
28,726
30,582
30,032
33,735
37,258
32,904
35,654
36,552
41,066
48,574
43,479
42,499
40,570
43,417
Working Capital
163
35
11
1
272
251
474
1,421
627
416
599
391
226
166
108
62
57
LT Debt
36,603
38,396
41,753
45,584
50,674
50,031
54,922
58,915
60,912
63,359
68,783
72,895
81,481
84,683
86,671
88,859
85,633
Total Equity
7.86
6.93
8.13
8.75
6.62
8.18
8.78
8.22
7.37
7.35
6.92
6.78
6.38
8.43
8.53
7.75
4.49
Return on Invested Capital (%)
8.08
6.35
7.86
8.81
6.53
7.63
8.34
7.92
7.07
7.09
7.18
7.08
13.02
8.9
10.26
9.94
4.79
Return on Capital (%)
9.22
7.28
9.05
10.12
7.63
8.78
9.49
9.26
8.24
8.05
8.15
8.03
14.35
10.06
10.81
10
5.24
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
111
- -
88
LT Borrowings
76
- -
57
LT Finance Leases
90
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
65
- -
68
Market Capitalization
109,606
85,909
79,768

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
92,623
- -
85,052
Cash, Cash Equivalents & STI
26,651
- -
21,507
Accounts Receivable, Net
28,488
- -
33,628
Inventories
11,233
- -
10,493
Total Current Liabilities
49,144
- -
41,635
Payables & Accruals
- -
- -
- -
ST Debt
111
- -
88
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.96%
5.31%
2.52%
Free Cash Flow
-138.76%
-256.56%
-1,096.69%
Net Income, GAAP
11.11%
16.43%
-0.63%
Sales/Revenue/Turnover
1.74%
4.9%
0.65%
Total Cash Common Dividend
15.49%
12.93%
8.63%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31,844
33,473
35,535
32,117
132,969
2025
- -
- -
- -
- -
135,690
2026
- -
- -
- -
- -
136,569

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22.65
- -
- -
- -
108.87
2025
- -
- -
- -
- -
121.03
2026
- -
- -
- -
- -
124.9

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
24.85
2025
- -
- -
- -
- -
35.75
2026
- -
- -
- -
- -
40.33
Business
Konishi Co., Ltd. manufactures and sells synthetic adhesives, sealants, and related chemical products primarily in Japan. The company operates through three main segments: Bonds, encompassing emulsion-type adhesives, hotmelt adhesives, epoxy resin adhesives, cyanoacrylate adhesives, polyurethane adhesives, rubber-based solvent-type adhesives, rubber-based latex-type adhesives, and miscellaneous adhesives under brands such as Bond; Chemical Products, including trading in chemicals, paints, electronics/electrics materials, automotive components, housing-related products, adhesive tapes, wax, and detergents; and Construction Business, focusing on constructing, repairing, renovating, maintaining social infrastructure, public buildings, housing, condominiums, bridges, and seismic reinforcement services. Its products serve household, commercial, industrial, civil engineering, interior, exterior, and sealing applications, with target customers spanning consumers via home centers and convenience stores, as well as professional sectors in construction and manufacturing. Konishi maintains operations predominantly in Japan, with headquarters in Osaka, and was founded in 1870. In recent developments, the company acquired shares in Chusin Construction Co., Ltd. on January 6, 2023, integrating it as a subsidiary to bolster construction capabilities; completed a stock exchange on June 30, 2024, making its consolidated subsidiary Sunrise Co., Ltd. a wholly owned entity; and announced an equity buyback program in July 2025, repurchasing 2,868,500 shares for ¥3,542.6 million, signaling confidence in financial stability amid softer household adhesive demand in fiscal 2025.