Unisem (M) Berhad

Unisem (M) Berhad

5005.KL
Unisem (M) BerhadMY flagMalaysian Stock Exchange
4.57
MYR
-0.04
- -
7.37BMarket Cap
Unisem (M) Berhad
5005.KL
(Malaysian Stock Exchange)

Recent

price

4.57

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.03
0.86
0.81
0.73
0.77
0.89
0.9
1
0.93
0.77
0.88
0.98
1.1
0.89
0.98
1.16
1.07
Revenue per Share
0.13
0.01
-0.02
-0.08
0.05
0.11
0.11
0.11
0.07
-0.01
0.1
0.12
0.24
0.05
0.04
0.05
0.03
Basic EPS, GAAP
0.01
-0.04
0.04
0.11
0.13
0.13
0.16
0.12
0.04
-0.05
0.04
-0.09
-0.12
0.01
-0.02
-0.1
-0.1
Free Cash Flow per Basic Share
0.02
0.02
0.01
0.01
0.02
0.05
0.04
0.06
0.06
0.02
0.04
0.04
0.06
0.08
0.08
0.06
0.08
Dividend per Share
0.25
0.25
0.25
0.25
0.25
0.26
0.25
0.87
0.87
0.83
1.08
1.18
1.34
1.31
1.26
1.22
1.23
Book Value per Share
0.72
0.74
0.7
0.7
0.75
0.94
0.95
0.99
0.97
0.92
1.2
1.34
1.49
1.48
1.39
1.3
1.33
Tangible Book Value per Share
1,348
1,348
1,348
1,348
1,348
1,411
1,468
1,460
1,460
1,454
1,463
1,605
1,613
1,613
1,613
1,613
1,613
Basic Weighted Avg Shares
1,395
1,161
1,092
991
1,038
1,260
1,323
1,466
1,351
1,120
1,289
1,569
1,782
1,440
1,581
1,872
1,720
Sales/Revenue/Turnover
14.09
2.07
-0.46
-0.03
9.68
14.49
13.15
12.79
7.33
8.42
13.39
13.84
15.57
6.34
4.32
4.24
5.04
Operating Margin (%)
153
162
164
166
159
176
169
167
164
166
169
193
205
212
218
246
231
Depreciation Expense
182
20
-32
-105
68
156
162
159
96
-10
143
198
385
80
61
87
51
Net Income, GAAP
5.34
- -
- -
- -
19.84
9.16
12.72
10.72
13.71
19.5
13.07
10.95
12.97
18.39
26.3
23.43
33.13
Effective Tax Rate (%)
13.04
1.71
-2.96
-10.64
6.59
12.34
12.27
10.88
7.09
-0.85
11.07
12.61
21.63
5.57
3.84
4.63
2.94
Profit Margin (%)
-39
-99
-78
-74
-25
207
329
404
397
401
712
665
599
556
289
-87
28
Working Capital
217
217
240
161
48
18
15
9
11
121
109
56
33
141
79
24
49
LT Debt
1,072
1,103
1,039
968
1,032
1,356
1,419
1,463
1,438
1,355
1,773
2,166
2,416
2,385
2,248
2,102
2,145
Total Equity
12.93
- -
- -
- -
5.98
12.03
10.31
11.19
5.65
4.99
8.54
8.95
9.72
2.83
1.98
2.45
2.34
Return on Invested Capital (%)
26.94
- -
- -
- -
11.39
29.62
36.24
18.34
7.39
-0.43
9.27
10.39
17.63
3.74
2.89
4.2
2.58
Return on Capital (%)
61.02
5.89
-9.58
-31.26
20.3
44.19
44.23
19.56
7.56
-0.77
10.26
11.41
19.02
3.76
2.93
4.33
2.5
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
109
172
211
LT Borrowings
78
78
49
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,613
1,613
1,613
Market Capitalization
4,871
3,210
3,662

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
745
774
728
Cash, Cash Equivalents & STI
278
270
223
Accounts Receivable, Net
202
231
242
Inventories
248
270
260
Total Current Liabilities
456
564
701
Payables & Accruals
- -
- -
- -
ST Debt
109
172
211
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.13%
4.04%
-6.47%
Free Cash Flow
-80.74%
-72.42%
375.32%
Net Income, GAAP
-167.1%
14.52%
42.83%
Sales/Revenue/Turnover
5.02%
8.86%
18.42%
Total Cash Common Dividend
- -
- -
-25%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
365
395
410
412
1,581
2025
424
475
481
- -
1,872
2026
465
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.02
0.01
0.04
2025
- -
0.01
0.03
- -
0.05
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.02
0.04
0.08
2025
0.02
- -
- -
- -
0.06
2026
0.03
- -
- -
- -
- -
Business
Unisem (M) Berhad specializes in the manufacturing and provision of semiconductor devices, delivering a broad spectrum of assembly and testing services. The company provides a fully integrated suite of solutions, encompassing advanced wafer processing, such as bumping, probing, and grinding, alongside sophisticated wafer-level chip-scale packaging and radio frequency capabilities. Unisem offers a diverse selection of integrated circuit packages, including leadframe and substrate options, as well as comprehensive testing for analog, digital, and mixed-signal components. Beyond core packaging and testing, Unisem extends its offerings to critical test-related services like reliability evaluation, thermal and electrical characterization, and logistics such as dry packing and tape and reel processes. The company also delivers end-to-end turnkey services, managing everything from initial design and assembly to final testing, failure analysis, warehousing, and direct drop-shipment, supporting electronics enterprises globally. Serving a clientele that predominantly includes fabless companies and integrated device manufacturers, Unisem maintains a significant market presence across North America, Asia, and Europe, with North America identified as a key revenue-generating region. Headquartered in Kuala Lumpur, Malaysia, the company was established in 1989 and operates major manufacturing facilities in Ipoh and the newly expanding Gopeng plant in Malaysia, as well as in Chengdu, People's Republic of China. Unisem (M) Berhad operates as a subsidiary of Huatian Technology (Malaysia) Sdn. Bhd. The company recently announced a third interim dividend for the financial year ending 2025 and anticipates continued growth into 2026, driven by demand in artificial intelligence and peripheral technologies.