1. Japan Stocks

  2. •

    Energy

  3. •

    Oil & Gas Refining & Marketing
Fuji Kosan Company, Ltd.

Fuji Kosan Company, Ltd.

5009.T
Fuji Kosan Company, Ltd.JP flagTokyo Stock Exchange
1,354.00
JPY
+9.00
- -
8.93BMarket Cap
Fuji Kosan Company, Ltd.
5009.T
(Tokyo Stock Exchange)

Recent

price

1,354.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
8,596.83
9,170.43
10,115.16
10,938.64
11,488.03
9,057
5,734.04
5,413.36
6,503.75
7,094.65
6,854.24
5,310.05
7,643.5
9,897.16
9,407.74
- -
9,413.17
Revenue per Share
116.13
87.07
146.58
135.37
52.64
49.55
51.49
69.35
83.88
-14.29
68.35
79.17
257.53
62.05
92.24
- -
92.29
Basic EPS, GAAP
9.27
58.01
163.28
47.37
34.1
1.14
39.14
-30.9
61.68
-100.38
8.47
78.04
-56.23
9.89
165.78
- -
165.88
Free Cash Flow per Basic Share
- -
- -
- -
- -
19.91
15.91
15.91
13.96
13.96
16.15
16.09
16.16
126.87
113.92
69.9
- -
69.94
Dividend per Share
169.33
256.53
403.22
871.35
904.1
937.64
973.24
396.17
1,098.57
1,084.83
1,181.81
1,286.71
1,432.97
1,673.33
1,696.56
- -
1,697.54
Book Value per Share
507.2
595.78
747.52
892.86
938.88
985.24
990.75
1,041.34
1,116.19
1,058.22
1,079.1
1,180.48
1,149.66
1,160.01
1,196.94
- -
1,197.63
Tangible Book Value per Share
9
9
9
9
9
9
9
9
9
9
8
8
8
7
7
- -
7
Basic Weighted Avg Shares
75,137
80,148
88,402
95,596
100,395
79,149
50,109
47,306
56,834
61,063
56,658
42,391
60,488
65,073
61,912
68,344
61,912
Sales/Revenue/Turnover
1.23
1.09
1.04
0.9
0.59
0.63
1.26
1.67
1.23
0.58
0.6
1.55
0.86
0.53
1.47
1.17
1.47
Operating Margin (%)
268
275
290
286
324
345
369
446
480
523
559
673
699
853
936
1,003
936
Depreciation Expense
1,015
761
1,281
1,183
460
433
450
606
733
-123
565
632
2,038
408
607
717
607
Net Income, GAAP
4.15
5.11
2.88
- -
38.29
33.69
33.38
29.99
10.71
- -
34.3
33.23
13.83
45.25
38.06
34.31
38.06
Effective Tax Rate (%)
1.35
0.95
1.45
1.24
0.46
0.55
0.9
1.28
1.29
-0.2
1
1.49
3.37
0.63
0.98
1.05
0.98
Profit Margin (%)
2,634
3,145
4,057
5,061
4,927
5,189
4,932
4,724
4,871
3,475
2,728
3,822
3,894
2,751
2,904
5,361
2,904
Working Capital
566
500
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2,000
- -
LT Debt
4,477
5,243
6,564
7,831
8,244
8,642
8,771
9,275
9,917
9,408
9,540
9,991
9,769
9,323
9,504
9,619
9,504
Total Equity
14.39
12.45
12.32
- -
4.54
3.85
4.74
6.03
6.42
- -
2.35
4.42
4.43
1.94
5.86
4.86
5.86
Return on Invested Capital (%)
35.19
22.8
31.78
- -
6.12
5.57
5.57
10.33
11.35
- -
5.97
6.35
18.91
3.68
5.5
5.93
5.5
Return on Capital (%)
104.37
40.89
44.43
21.24
5.93
5.38
5.39
10.13
11.22
-1.3
5.91
6.31
18.86
3.65
5.48
6.4
5.48
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
30
30
30
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
11,179
11,629
12,298

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
9,035
13,355
11,678
Cash, Cash Equivalents & STI
2,270
3,094
3,485
Accounts Receivable, Net
5,741
9,280
7,220
Inventories
722
655
609
Total Current Liabilities
6,153
10,356
8,774
Payables & Accruals
- -
- -
- -
ST Debt
30
30
30
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.15%
0.22%
1.21%
Free Cash Flow
448.6%
402.59%
-69.48%
Net Income, GAAP
-39.53%
44.25%
18.12%
Sales/Revenue/Turnover
0.87%
6.12%
10.39%
Total Cash Common Dividend
- -
129.43%
35.87%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
15,100
14,051
19,015
16,907
65,073
2024
13,145
13,007
18,295
17,465
61,912
2025
- -
- -
- -
- -
68,344

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
12.17
- -
- -
- -
62.05
2024
21.29
- -
- -
- -
92.24
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
85.98
- -
- -
- -
113.92
2024
41.96
- -
- -
- -
69.9
2025
- -
- -
- -
- -
- -
Similar Companies
Mangalore Refinery and Petrochemicals Limited (MRPL.NS)
Petronet LNG Limited (PETRONET.NS)
Esso S.A.F. (ES.PA)
Thai Oil Public Company Limited (TOIPF)
PJSC Slavneft-Yaroslavnefteorgsintez (JNOSP.ME)
Ashdod Refinery Ltd (ARF.TA)
Business
Fuji Kosan Company, Ltd. operates as a prominent energy trading firm across Japan, ensuring the consistent provision of essential energy products. The company delivers a comprehensive selection of fuel oils, encompassing kerosene, diesel, and heavy oil, while also embracing greener alternatives like biodiesel and recycled heavy oil. It supplies various asphalt materials, including straight asphalt and specialized additives for road regeneration, crucial for infrastructure development and diverse industrial applications. Furthermore, its extensive range of lubricants caters to automotive, agricultural machinery, marine, and broader industrial requirements. With an increasing commitment to ecological stewardship, Fuji Kosan offers AdBlue for enhancing diesel exhaust purity and actively contributes to renewable energy through its solar power generation facilities. The enterprise also provides construction machinery rental services among its other business segments. Fuji Kosan Company, Ltd. was founded in 1949 and maintains its headquarters in Tokyo, Japan.