1. Taiwan, Province of China Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Metal Fabrication
Gloria Material Technology Corp.

Gloria Material Technology Corp.

5009.TWO
Gloria Material Technology Corp.TW flagTaipei Exchange
33.10
TWD
-0.50
- -
18.48BMarket Cap
Gloria Material Technology Corp.
5009.TWO
(Taipei Exchange)

Recent

price

33.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
22.44
30.9
25.98
23.4
26.38
23.51
18.94
20.41
23.33
24.07
17.46
19.87
27.69
26.91
21.82
- -
19.48
Revenue per Share
0.65
2.29
1.48
0.6
1.38
1.51
0.7
0.33
0.55
0.64
0.5
1.7
4.52
4.66
4.4
- -
2.18
Basic EPS, GAAP
-6.83
-1.64
0.61
0.08
-0.58
4.99
0.75
-0.53
-2.29
0.37
-0.09
-2.61
1.74
1.23
-2.5
- -
-2.72
Free Cash Flow per Basic Share
- -
0.02
0.87
0.45
0.47
0.76
0.57
0.37
0.29
0.43
0.47
0.37
1.4
2.42
2.49
- -
- -
Dividend per Share
10.38
12.33
12.19
12.85
12.36
12.96
12.82
12.86
13.25
13.22
13.23
14.04
17.03
18.67
18.41
- -
17.56
Book Value per Share
16.29
20.77
20.85
19.65
21.09
21.72
21.23
20.16
19.88
20.05
20.04
21.55
24.93
30.37
32.57
- -
30.34
Tangible Book Value per Share
378
415
439
458
462
462
461
449
440
439
438
441
447
503
590
- -
593
Basic Weighted Avg Shares
8,483
12,827
11,402
10,725
12,183
10,863
8,742
9,167
10,276
10,562
7,640
8,771
12,365
13,525
12,864
11,560
11,560
Sales/Revenue/Turnover
5.89
9.15
8.12
2.86
6.81
8.07
7
4.52
4.09
4.48
2.22
11.88
19.52
17.59
15.23
8.31
8.31
Operating Margin (%)
646
670
733
820
866
955
961
878
830
829
558
452
428
479
503
539
539
Depreciation Expense
247
949
651
274
637
697
323
148
243
280
218
752
2,019
2,340
2,592
1,296
1,296
Net Income, GAAP
14.83
11.22
20.42
37.54
22.52
23.67
22.46
35.28
27.13
27.61
6.64
17.77
19.07
17.3
19.62
11.82
11.82
Effective Tax Rate (%)
2.91
7.4
5.71
2.55
5.23
6.42
3.69
1.61
2.37
2.65
2.85
8.57
16.33
17.3
20.15
11.21
11.21
Profit Margin (%)
2,212
3,405
3,347
3,025
3,136
2,626
4,735
4,045
2,025
4,554
4,244
4,472
7,080
13,121
13,251
4,417
4,417
Working Capital
4,558
5,329
5,647
5,563
5,109
3,764
5,755
5,480
4,585
7,613
8,170
7,767
8,412
11,129
11,970
6,289
6,289
LT Debt
6,202
8,634
9,152
9,018
9,750
10,049
9,794
9,055
8,754
8,798
8,772
9,511
11,132
15,261
19,203
18,002
18,002
Total Equity
3.35
6.65
4.25
1.1
3.59
3.77
2.77
1.55
1.71
1.85
0.84
4.3
9
7.73
5.07
2.56
2.56
Return on Invested Capital (%)
2.14
6.83
5.49
3.04
4.95
6
2.95
1.85
2.34
2.72
1.93
4.53
11.19
11.7
11.54
6.01
6.01
Return on Capital (%)
6.56
20.99
12.43
4.87
10.98
11.93
5.42
2.53
4.19
4.81
3.76
12.54
29.26
27.55
25.62
12.18
12.18
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
2,504
7,607
7,624
LT Borrowings
11,553
6,212
6,217
LT Finance Leases
86
85
73
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
586
581
564
Market Capitalization
20,573
21,240
19,045

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
16,494
13,897
13,552
Cash, Cash Equivalents & STI
5,686
2,773
1,919
Accounts Receivable, Net
2,087
2,268
2,467
Inventories
8,180
8,185
8,176
Total Current Liabilities
5,401
8,900
9,134
Payables & Accruals
- -
- -
- -
ST Debt
2,504
7,607
7,624
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.9%
16.43%
-6.25%
Free Cash Flow
214.74%
462.67%
9.94%
Net Income, GAAP
34.01%
78.11%
-50%
Sales/Revenue/Turnover
2.27%
10.03%
-10.14%
Total Cash Common Dividend
35.2%
75.79%
3.93%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
3,318
3,622
3,295
3,291
13,525
2024
3,413
3,364
3,039
3,048
12,864
2025
3,036
3,059
2,658
2,806
11,560

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1.2
1.2
1
- -
4.66
2024
1
1.2
1.67
- -
4.4
2025
0.63
0.37
0.3
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
2.42
2024
- -
- -
- -
- -
2.49
2025
- -
- -
- -
- -
- -
Similar Companies
PT Harapan Duta Pertiwi Tbk (HOPE.JK)
Manaksia Limited (MANAKSIA.NS)
Hilton Metal Forging Limited (HILTON.NS)
Hangzhou Huaguang Advanced Welding Materials Co., Ltd. (688379.SS)
Tecnisco, Ltd. (2962.T)
PT Tembaga Mulia Semanan Tbk (TBMS.JK)
Business
Gloria Material Technology Corp. (Ticker: 5009.TWO) manufactures and sells advanced electronic materials for the semiconductor, display, and optoelectronics industries. The company produces high-purity metal sputtering targets including aluminum, titanium, tantalum, and copper alloys; evaporation materials such as metal powders and pellets; and ceramic components like alumina and aluminum nitride substrates; along with precision-machined parts and coating services for thin-film deposition processes. Gloria Material Technology operates primarily in Taiwan, with sales extending to customers in Asia, North America, and Europe, targeting semiconductor fabrication plants, flat-panel display manufacturers, and LED producers. Founded in 2002 and headquartered in Taoyuan, Taiwan, the company maintains production facilities in Taiwan and focuses on high-vacuum metallurgy and advanced materials processing. In recent developments, Gloria Material Technology expanded its production capacity for high-entropy alloy targets in 2024 to meet growing demand in next-generation semiconductors; formed a strategic partnership with a leading Japanese display maker for customized coating solutions; and completed a NT$500 million funding round in early 2025 to support R&D in AI chip materials. No major acquisitions or name changes have been reported in the last two years.