1. Japan Stocks

  2. •

    Basic Materials

  3. •

    Chemicals
Yushiro Chemical Industry Co., Ltd.

Yushiro Chemical Industry Co., Ltd.

5013.T
Yushiro Chemical Industry Co., Ltd.JP flagTokyo Stock Exchange
2,967.00
JPY
+63.00
- -
38.64BMarket Cap
Yushiro Chemical Industry Co., Ltd.
5013.T
(Tokyo Stock Exchange)

Recent

price

2,967.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,794.52
1,694.96
1,748.14
1,936.98
2,097.81
2,214.68
2,169.18
2,324.89
2,590.41
2,745.38
2,331.1
2,771.03
3,438.46
3,893.38
4,089.88
- -
3,893.38
Revenue per Share
111.31
50.02
75.94
107.92
122.93
143.87
124.34
164.1
126.98
140.9
72.01
20.07
65.99
221.18
317.91
- -
221.18
Basic EPS, GAAP
71.91
-78.61
68.79
20.43
32.56
159.53
166.18
74.69
105.55
143.33
62.73
-8.75
-28.07
264.75
276.43
- -
- -
Free Cash Flow per Basic Share
14.89
27
27
27
38.98
37.97
40.3
39.99
49.94
44.93
42.92
42.94
37.99
29.98
80.16
- -
- -
Dividend per Share
1,575.47
1,489.17
1,538.29
1,619.29
1,613.73
1,719.63
1,816.6
1,950.21
2,027.25
2,123.15
2,141.36
2,115.51
2,138.58
2,328.02
2,506.89
- -
2,328.02
Book Value per Share
1,592.54
1,470.04
1,596.69
1,786.26
2,035.3
2,009.75
2,107.78
2,319.36
1,870.15
1,908.74
1,985.79
2,098.75
2,313.69
2,699.9
2,872.69
- -
2,699.9
Tangible Book Value per Share
13
14
14
14
14
14
14
14
14
14
14
14
14
14
14
- -
14
Basic Weighted Avg Shares
23,135
23,482
24,217
26,833
29,061
30,680
29,605
31,565
35,170
37,274
31,661
37,686
46,794
52,985
55,512
51,165
52,985
Sales/Revenue/Turnover
8.99
3.74
3.64
5.26
5.4
7.07
8.23
7.93
5.9
5.94
3.46
2.37
2.24
6.83
9.13
8.78
6.83
Operating Margin (%)
510
530
576
583
730
793
755
746
992
1,219
1,184
1,216
1,286
1,300
1,404
1,488
- -
Depreciation Expense
1,435
693
1,052
1,495
1,703
1,993
1,697
2,228
1,724
1,913
978
273
898
3,010
4,315
4,789
3,010
Net Income, GAAP
36.93
33.36
23.51
24.21
26.03
20.9
25.53
22.4
23.89
22.13
21.45
65.09
29.61
30.19
25.57
29.25
30.19
Effective Tax Rate (%)
6.2
2.95
4.34
5.57
5.86
6.5
5.73
7.06
4.9
5.13
3.09
0.72
1.92
5.68
7.77
9.36
5.68
Profit Margin (%)
8,143
8,377
7,961
7,718
8,619
8,862
10,070
10,626
9,760
9,710
9,572
11,249
12,423
16,267
18,216
16,979
16,267
Working Capital
211
311
288
254
150
806
741
583
4,484
3,715
3,491
3,214
2,530
1,606
919
346
1,606
LT Debt
20,714
20,690
22,816
25,604
29,015
28,536
29,318
32,196
31,792
31,867
32,170
33,867
36,983
42,632
44,969
47,905
42,632
Total Equity
5.82
2.6
2.87
4.1
3.95
5.48
5.71
5.79
4.28
4.46
2.22
0.78
1.74
5.36
7.48
6.03
5.36
Return on Invested Capital (%)
5.18
2.35
3.79
5.11
5.46
6.15
4.41
6.62
4.46
4.73
2.05
0.09
1.64
7.22
9.91
11.17
7.22
Return on Capital (%)
7.26
3.39
5.02
6.84
7.6
8.63
6.98
8.69
6.38
6.79
3.38
0.94
3.1
9.9
13.13
13.39
9.9
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
5,028
5,006
4,989
LT Borrowings
1,932
1,705
1,478
LT Finance Leases
136
131
128
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
21,012
22,319
30,253

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
29,386
30,944
30,150
Cash, Cash Equivalents & STI
11,128
11,924
12,338
Accounts Receivable, Net
10,318
10,925
10,020
Inventories
7,197
7,378
7,079
Total Current Liabilities
13,678
14,251
13,883
Payables & Accruals
- -
- -
- -
ST Debt
5,028
5,006
4,989
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.43%
8.35%
6.53%
Free Cash Flow
-99.88%
-193.4%
-34.97%
Net Income, GAAP
40.23%
89.28%
10.98%
Sales/Revenue/Turnover
5.88%
10.67%
-7.83%
Total Cash Common Dividend
16.89%
31.05%
20.96%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,435
13,060
14,133
13,357
52,985
2025
- -
- -
- -
- -
55,512
2026
- -
- -
- -
- -
51,165

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
51.51
- -
- -
- -
221.18
2025
- -
- -
- -
- -
317.91
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
29.98
2025
- -
- -
- -
- -
80.16
2026
- -
- -
- -
- -
- -
Similar Companies
Resonac Holdings Corporation (4004.T)
Jilin Province Xidian Pharmaceutical Sci-Tech Development Co.,Ltd (301130.SZ)
Nippon Soda Co., Ltd. (4041.T)
Nippon Sanso Holdings Corporation (4091.T)
Gujarat Narmada Valley Fertilizers & Chemicals Limited (GNFC.BO)
Grand Pacific Petrochemical Corporation (1312.TW)
Business
Yushiro Inc. manufactures and sells metalworking oils and fluids, as well as building maintenance chemicals, primarily serving machine industries, steel works, automobile production companies, and other manufacturing sectors worldwide. The company offers cutting and grinding oils and fluids, including water miscible cutting and grinding fluids and straight cutting and grinding oils; forming oils and fluids such as water miscible cold rolling oils, straight rolling oils, hot rolling oils for seamless pipes, non-graphite hot forging oils, drawing oils, pressing oils, and cold forging oils; surface treatment agents comprising rust preventives, metal cleaners, car paint protective coatings, and car body protective waxes; water miscible cutting fluids for inner diamond blade saws, straight slurry bases for multi blade and multi wire saws, fire resistant water miscible slurry bases for multi wire saws, grinding fluids for aluminum and glass disks, and diamond slurries for magnetic heads; die lubricants including aluminum and magnesium diecast lubricants, urethane foam mold release agents, and plunger tip lubricants; aqueous quenchant products; fire resistant hydraulic fluids; and deodorant products; building maintenance chemicals such as urethane and acrylic resin waxes, water based and oil-based floor waxes, surface cleaners, stripping agents, carpet cleaners, hand soaps, and floor maintenance equipment including maintenance riding carts. Founded in 1944 and headquartered in Tokyo, Japan, Yushiro operates through subsidiaries and joint ventures in Asia, the Americas, and other regions, including Shanghai Yushiro Chemical Industry Co., Ltd. in China, Yushiro Manufacturing America Inc. in the United States, Yushiro Do Brasil Industria Quimica Ltda. in Brazil, and facilities in India, Thailand, Indonesia, Malaysia, Vietnam, Mexico, Taiwan, South Korea, and Hong Kong. In April 2025, the company changed its name from Yushiro Chemical Industry Co., Ltd. to Yushiro Inc.; it merged with Japan Cee-Bee Chemical Co., Ltd. in March 2023, having previously made it a subsidiary in 2015, and maintains a strategic global partnership with QualiChem Inc. established in 2020 to expand metalworking fluids and water treatment offerings through combined R&D, supply chain, and sales networks.