1. Japan Stocks

  2. •

    Technology

  3. •

    Software - Application
MERCURY, Inc.

MERCURY, Inc.

5025.T
MERCURY, Inc.JP flagTokyo Stock Exchange
550.00
JPY
- -
- -
1.47BMarket Cap
MERCURY, Inc.
5025.T
(Tokyo Stock Exchange)

Recent

price

550.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
2026
TTM
FRC
490.41
525.05
573.29
524.63
542.32
- -
- -
551.13
Revenue per Share
17.77
18.3
54.74
34.26
18.26
- -
- -
18.41
Basic EPS, GAAP
27.8
15.88
62.21
-5.61
-9.49
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
47.02
72.1
208.43
219.18
240.17
- -
- -
247.79
Book Value per Share
47.4
53.01
251.33
200.46
229.8
- -
- -
234.82
Tangible Book Value per Share
3
2
2
3
3
- -
- -
3
Basic Weighted Avg Shares
1,341
1,255
1,373
1,415
1,437
1,763
1,602
1,455
Sales/Revenue/Turnover
3.25
5.03
14.82
9.82
3.95
9.65
4.64
4.73
Operating Margin (%)
22
30
30
60
87
89
67
- -
Depreciation Expense
49
44
131
92
48
127
162
49
Net Income, GAAP
18.73
29.48
32.45
35.39
26.55
24.05
27.99
23.63
Effective Tax Rate (%)
3.62
3.48
9.55
6.53
3.37
7.18
10.13
3.34
Profit Margin (%)
141
150
539
451
493
648
897
511
Working Capital
120
131
28
15
- -
2
1
- -
LT Debt
137
183
705
709
764
889
1,112
738
Total Equity
- -
10.11
20.64
10.49
5.11
14.24
4.89
7
Return on Invested Capital (%)
- -
11.4
26.33
14.85
7.4
17.75
19.33
7.71
Return on Capital (%)
- -
29.06
39.04
16.95
7.88
18.09
19.37
7.7
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
25
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
1,512
1,431
1,407

Working Capital

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
679
691
720
Cash, Cash Equivalents & STI
445
415
473
Accounts Receivable, Net
212
215
224
Inventories
1
1
- -
Total Current Liabilities
186
189
209
Payables & Accruals
- -
- -
- -
ST Debt
25
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
67.14%
25.08%
Free Cash Flow
- -
-236.2%
-94.05%
Net Income, GAAP
- -
62.48%
28.26%
Sales/Revenue/Turnover
- -
5.52%
-9.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
369
357
357
354
1,437
2025
368
375
- -
- -
1,763
2026
- -
- -
- -
- -
1,602

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.24
- -
- -
- -
18.26
2025
5.23
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Victor Group Holdings Limited (VIG.AX)
D2L Inc. (DTLIF)
Scrypt, Inc. (SYPT)
Rubicon Technologies, Inc. (RBT-WT)
IRIS RegTech Solutions Limited (IRIS.BO)
Arcontech Group plc (ARC.L)
Business
MERCURY REALTECH INNOVATOR Inc. (5025.T) engages primarily in the real estate information platform business in Japan, leveraging real estate big data and technology to deliver marketing solutions for new and existing condominiums. The company operates the Realnet platform, a SaaS-type real estate information service that includes apartment summaries and search functions; macro summary marketing systems; property pamphlet and brochure download services; web marketing solutions; segment direct mail marketing research; data APIs; and human resource matching services; as well as Town Mansion Plus, a posting service for detailed condominium segmentation utilizing its real estate database. Complementary offerings encompass Mansion Value, an owner platform providing asset management, pamphlet viewing, and construction drawings; Mansion Score, a quantitative evaluation service for condominiums; area-specific condominium market price information including average present values, rate changes, and supply units; and a DX support platform for business model transformation. The digital marketing segment supports condominium sales through web-based customer acquisition, while other services feature contract development of direct mail systems targeting household attributes derived from floor plans and pricing data. Founded in May 1991 and headquartered at Shinjuku Sumitomo Building 42F, 2-6-1 Nishi-Shinjuku, Shinjuku-ku, Tokyo 163-0242, Japan, the company serves real estate developers, marketers, and owners in the condominium sector nationwide. It operates as a subsidiary of GA technologies Co., Ltd. (TSE:3491), which acquired its stock, marking a significant ownership change as of August 2024. This affiliation enhances its position within the broader GA technologies group, focusing on real estate tech innovations including big data management, system development, and market research.