AnyMind Group Inc.

AnyMind Group Inc.

5027.T
AnyMind Group Inc.JP flagTokyo Stock Exchange
545.00
JPY
+16.00
- -
32.78BMarket Cap
AnyMind Group Inc.
5027.T
(Tokyo Stock Exchange)

Recent

price

545.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
121.17
199.87
477.26
461.92
582.15
858.11
- -
713.9
Revenue per Share
-6.5
-20.76
-20.08
4.45
9.73
39.51
- -
20.33
Basic EPS, GAAP
-15.67
-2.71
-10.19
-15.99
10.54
32.89
- -
36.77
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
11.99
-8.27
-28.81
3.5
21.47
61.95
- -
34.35
Book Value per Share
-8.48
-43.98
120.51
171.04
179.62
222.43
- -
197.38
Tangible Book Value per Share
54
55
40
54
57
59
- -
58
Basic Weighted Avg Shares
6,503
11,080
19,253
24,790
33,460
50,713
57,300
41,689
Sales/Revenue/Turnover
-9.91
-4.46
-0.96
0.18
2.64
5.06
3.28
3.99
Operating Margin (%)
352
620
767
893
1,060
1,377
- -
1,222
Depreciation Expense
-349
-1,151
-810
239
559
2,335
927
1,187
Net Income, GAAP
- -
- -
- -
24.85
10.51
6.74
28.81
13.81
Effective Tax Rate (%)
-5.37
-10.39
-4.21
0.96
1.67
4.6
1.62
2.85
Profit Margin (%)
3,030
4,520
4,159
8,139
9,054
11,725
14,655
11,780
Working Capital
85
744
893
545
277
3,087
9,330
3,312
LT Debt
644
-410
7,219
11,513
13,603
16,712
17,084
15,217
Total Equity
- -
- -
- -
0.31
5.73
12.75
4.89
8.13
Return on Invested Capital (%)
- -
- -
- -
27.44
34.95
41.23
6.99
28.76
Return on Capital (%)
- -
- -
- -
- -
78.62
95.4
13.89
86.42
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
684
1,572
2,202
LT Borrowings
- -
2,133
2,083
LT Finance Leases
277
570
1,229
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
59
59
Market Capitalization
52,019
65,282
65,987

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
17,890
21,892
23,860
Cash, Cash Equivalents & STI
6,422
9,485
10,861
Accounts Receivable, Net
7,499
8,184
8,015
Inventories
857
1,129
1,506
Total Current Liabilities
8,836
10,309
12,080
Payables & Accruals
- -
- -
- -
ST Debt
684
1,572
2,202
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-351.79%
2.23%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
46.43%
-60.3%
Sales/Revenue/Turnover
- -
40.41%
12.99%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,515
12,016
- -
- -
50,713
2025
- -
- -
- -
- -
57,300
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.94
8.24
- -
- -
39.51
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
AnyMind Group Inc. (TSE:5027) operates as a technology-driven brand enablement platform provider, delivering end-to-end solutions for marketing, e-commerce, and digital transformation across Brand Commerce and Partner Growth segments. The company develops and offers proprietary platforms including AnyAI for data and AI maximization; AnyLive for AI-powered live commerce streaming; AnyX for comprehensive e-commerce management; AnyTag for data-driven influencer marketing; AnyManager for media and app growth; AnyCreator for creator economy enablement; AnyLogi for global logistics management; AnyChat for conversational commerce; e-commerce development tools; AnyFactory for cloud-based manufacturing connecting brands to worldwide producers; and AnyDigital for integrated digital marketing of online and offline media. Founded in April 2016 by Kosuke Sogo and Otohiko Kozutsumi with initial headquarters in Singapore before relocating primary operations to Tokyo's 31/F Roppongi Hills Mori Tower, AnyMind serves enterprises, publishers, content creators, and brands targeting consumer markets in Asia, the Middle East, and select global regions across more than 15 countries including Japan, Singapore, Thailand, Indonesia, Vietnam, India, South Korea, and Saudi Arabia. Recent developments include the October 2025 completion of the acquisition of NADESIKO Co. Ltd., rebranded as NADESHIKO Beauty Inc. to bolster short-form video and virtual influencer capabilities in social commerce; the September 2025 acquisition of Vietnamese live commerce operator Vibula to integrate its creator network with AnyMind's platforms like AnyCreator; a September 2025 global partnership with South Korea's SOON ENT Inc. to expand Korean creators via AnyTag and AI avatar tools; the March 2025 acquisition of Japanese e-gifting firm AnyReach; and the September 2024 launch of AnyLive alongside expansions into new offices in Hangzhou and Saudi Arabia, with ongoing post-IPO mergers and acquisitions driving synergies in direct-to-consumer and enterprise segments.