1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Asahi Rubber Inc.

Asahi Rubber Inc.

5162.T
Asahi Rubber Inc.JP flagTokyo Stock Exchange
780.00
JPY
-10.00
- -
3.50BMarket Cap
Asahi Rubber Inc.
5162.T
(Tokyo Stock Exchange)

Recent

price

780.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,056.41
1,101.5
1,053.18
1,248.65
1,332.69
1,323.97
1,451.44
1,672.53
1,705.34
1,649.61
1,428.73
1,548.56
1,588.4
1,576.7
1,674.62
- -
837.98
Revenue per Share
4.81
16.02
16.88
35.39
72.35
29.16
76.09
101.99
77.98
27.92
25.06
52.57
44.75
29.38
-51.74
- -
17.23
Basic EPS, GAAP
-103.75
132.42
-21.78
27.05
32.78
31.51
46.18
110.73
-72.88
18.53
74.39
55.72
31.68
41.97
-98.35
- -
- -
Free Cash Flow per Basic Share
7.9
5.94
8.05
7.94
7.87
12.53
13.02
18.94
24.51
20.07
20.06
19.99
20.08
19.95
20.07
- -
- -
Dividend per Share
533.92
544.05
553.04
580.56
644.91
665.69
617.54
812.47
863.75
867.56
872.32
905.72
930.27
935.86
862.42
- -
905.65
Book Value per Share
617.43
627.72
650.97
703.55
792.02
783.27
854.37
939.33
967
959.56
956.74
1,014.23
1,063.99
1,094.46
1,060.64
- -
1,091.66
Tangible Book Value per Share
5
5
5
5
5
5
4
5
5
5
5
5
5
5
5
- -
5
Basic Weighted Avg Shares
4,807
5,011
4,790
5,678
6,060
5,976
6,511
7,535
7,706
7,489
6,488
7,024
7,206
7,181
7,640
7,852
3,821
Sales/Revenue/Turnover
3.36
4.86
2.83
5.04
1.89
3.98
7.31
7.45
6.28
4.35
-1.43
4.15
2.57
2.18
0.03
2.52
3.79
Operating Margin (%)
375
363
371
383
422
426
418
418
497
551
507
455
421
433
513
494
- -
Depreciation Expense
22
73
77
161
329
132
341
459
352
127
114
238
203
134
-236
159
79
Net Income, GAAP
68
62.99
33.96
33.72
21.88
38.72
27.25
21.75
32.4
17.31
26.48
21.74
5.46
17.6
- -
24.93
8.73
Effective Tax Rate (%)
0.45
1.45
1.6
2.83
5.43
2.2
5.24
6.1
4.57
1.69
1.75
3.39
2.82
1.86
-3.09
2.02
2.06
Profit Margin (%)
1,481
1,469
1,402
1,514
2,067
2,097
2,431
2,345
2,241
2,359
2,808
2,851
2,706
2,807
2,233
2,687
2,506
Working Capital
2,001
1,857
1,723
1,787
1,952
2,020
2,170
2,089
2,075
2,018
1,997
1,474
1,112
756
611
1,146
820
LT Debt
2,815
2,861
2,966
3,210
3,611
3,545
3,869
4,325
4,471
4,456
4,431
4,676
4,890
5,042
4,880
5,024
5,025
Total Equity
0.9
1.51
1.53
3.19
1.39
2.18
4.89
5.81
4.25
3.52
-0.9
3.1
2.51
1.89
- -
2.09
1.85
Return on Invested Capital (%)
0.66
1.55
1.77
3.25
6.03
2.35
5.65
7.12
5.16
1.91
1.73
3.6
3.31
2.29
- -
2.86
1.3
Return on Capital (%)
0.9
2.97
3.08
6.24
11.81
4.43
11.82
14.29
9.32
3.23
2.88
5.91
4.88
3.16
-5.76
4.01
1.88
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,005
- -
1,229
LT Borrowings
752
- -
820
LT Finance Leases
4
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
- -
5
Market Capitalization
2,527
2,627
2,408

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
5,418
- -
5,331
Cash, Cash Equivalents & STI
2,282
- -
2,267
Accounts Receivable, Net
1,619
- -
1,577
Inventories
1,107
- -
1,091
Total Current Liabilities
2,612
- -
2,826
Payables & Accruals
- -
- -
- -
ST Debt
1,005
- -
1,229
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.64%
2.59%
2.95%
Free Cash Flow
-29.36%
-98.02%
-120.11%
Net Income, GAAP
-28.68%
-76.62%
-167.33%
Sales/Revenue/Turnover
3.04%
3.94%
2.78%
Total Cash Common Dividend
6.25%
0.22%
0.56%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,666
1,694
1,892
1,930
7,181
2025
- -
- -
- -
- -
7,640
2026
- -
- -
- -
- -
7,852

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.46
- -
- -
- -
29.38
2025
- -
- -
- -
- -
-51.74
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
19.95
2025
- -
- -
- -
- -
20.07
2026
- -
- -
- -
- -
- -
Similar Companies
Shanghai Baolong Automotive Corp. Class A (603197.SS)
Carbon Revolution Limited (CREVF)
Imasen Electric Industrial Co., Ltd. (7266.T)
Shriram Pistons & Rings Limited (SHRIPISTON.NS)
Guangdong Dcenti Auto-Parts Stock Limited Company (603335.SS)
Voltabox AG (VBX.DE)
Business
Asahi Rubber Inc. (5162.T) manufactures and sells industrial rubber products, medical and sanitary rubber products, and precision rubber components primarily in Japan with overseas operations. The company offers ASA COLOR light-emitting rubber for automotive instrument panels and LEDs, including ASA COLOR LED-EMMO for study and sleep lighting developed with Saitama University; high-precision items such as contact rubber, O-rings, and holders for electronic devices, batteries, and mobile communications equipment; medical rubber products produced at certified facilities; sanitary and shock absorption rubber; table tennis rubber; optical products like reflective WHITE SILICONE INK resistant to heat and UV; functional energy-harvesting solutions including F-TEM for environmental power generation and wind turbine blade components; and 3D solution services using digital tools. Founded in May 1970 and established in June 1976, Asahi Rubber Inc. maintains headquarters at 2-7-2 Dote-cho, Omiya-ku, Saitama-shi, Saitama 330-0801, Japan, with factories in Fukushima and Shirakawa, sales offices in Osaka and Nagoya, and subsidiaries including ASAHI FR R&D Co., Ltd., Asahi Frontmedic Corp., Asahi Crosslink Corp. in the US, Asahi Rubber (H.K.) Co., Ltd., Dongguan Asahi Rubber Precision Co. Ltd. in China, and Asahi Technology (Shanghai) Co., Ltd. Recent developments encompass obtaining ISO13485 certification at Shirakawa #2 Factory in July 2022 for medical and life science products, renaming ARI International Corporation to Asahi Crosslink Corporation in April 2023, establishing sales subsidiary Asahi Frontmedic Corporation in Chuo-ku, Tokyo in 2024, and capital standing at JPY516,870,000 as of March 31, 2025, amid revenue growth to 1.96 billion JPY in the September 2025 quarter.