Nihon Yamamura Glass Co., Ltd.

Nihon Yamamura Glass Co., Ltd.

5210.T
Nihon Yamamura Glass Co., Ltd.JP flagTokyo Stock Exchange
2,877.00
JPY
+22.00
- -
29.41BMarket Cap
Nihon Yamamura Glass Co., Ltd.
5210.T
(Tokyo Stock Exchange)

Recent

price

2,877.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
6,910.86
6,752.99
6,716.59
6,846.05
6,682.51
6,711.57
6,552.09
6,704.14
6,694.4
6,427.4
5,594.44
6,295.02
6,672.35
7,136.39
7,182.16
7,062.38
3,528.87
Revenue per Share
179.63
92.83
19.9
-253.32
516.13
108.5
134.91
12.39
15.82
-14.41
-520.22
-944.97
-294.46
1,200.69
271.47
319.81
245.32
Basic EPS, GAAP
176.39
124.25
-53.04
-11.43
-228.78
209.66
-222.56
97.09
-118.35
-96.83
-77.25
367.77
-14.2
312
62.87
450.41
- -
Free Cash Flow per Basic Share
69.97
64.93
50.08
54.95
50.1
50.01
49.92
50.02
49.93
50.09
44.94
20.17
0.2
0.2
79.72
187.64
- -
Dividend per Share
3,782.79
3,811.41
3,784.06
3,444.31
3,914.3
3,973.35
2,717.94
4,021.72
3,987.9
3,901.16
3,438.66
2,477.04
2,189.68
3,390.55
3,569
3,696.72
3,546.3
Book Value per Share
4,803.72
4,787.87
5,065.51
4,646.54
5,439.18
5,362.7
5,253.43
5,327.97
5,120.55
4,961.84
4,622.15
3,757.47
3,651.1
5,034.07
5,282.05
5,352.5
5,366.07
Tangible Book Value per Share
11
11
11
11
10
10
10
10
10
10
10
10
10
10
10
10
10
Basic Weighted Avg Shares
72,600
70,928
70,539
71,887
70,161
70,456
68,772
70,360
70,251
67,372
57,136
64,291
68,138
72,874
73,337
72,190
36,034
Sales/Revenue/Turnover
6.87
4.86
2.78
1.73
1.46
4.66
2.1
1.83
0.41
0.38
-4.81
0.7
-0.2
6.12
4.25
5.23
3.48
Operating Margin (%)
4,799
4,618
3,806
3,749
3,354
3,734
4,108
5,773
4,471
4,867
4,980
4,942
4,070
3,547
3,948
3,762
- -
Depreciation Expense
1,887
975
209
-2,660
5,419
1,139
1,416
130
166
-151
-5,313
-9,651
-3,007
12,261
2,772
3,269
2,505
Net Income, GAAP
34.83
42.39
73.45
- -
34.81
42.67
- -
76.53
81.88
- -
- -
- -
- -
14.38
- -
26.2
6.81
Effective Tax Rate (%)
2.6
1.37
0.3
-3.7
7.72
1.62
2.06
0.18
0.24
-0.22
-9.3
-15.01
-4.41
16.82
3.78
4.53
6.95
Profit Margin (%)
23,599
24,105
22,798
17,029
20,394
19,411
20,164
22,443
21,754
14,114
14,246
9,332
10,008
19,873
20,974
20,231
20,274
Working Capital
18,380
16,030
15,980
16,165
15,037
15,636
17,954
21,032
23,024
20,148
21,767
22,361
20,241
17,210
17,587
17,553
16,049
LT Debt
50,894
50,638
53,519
52,605
61,242
59,946
58,403
57,629
55,247
53,497
48,579
40,213
37,487
51,591
54,376
56,367
55,052
Total Equity
4.27
2.69
0.7
- -
0.79
2.14
- -
0.35
0.06
- -
- -
- -
- -
5.24
- -
3.51
1.51
Return on Invested Capital (%)
3.35
1.86
0.48
- -
8.91
2.16
- -
0.35
0.33
- -
- -
- -
- -
22.15
- -
5.8
4.39
Return on Capital (%)
4.78
2.44
0.52
-7.01
14.03
2.75
4.03
0.37
0.39
-0.36
-13.98
-31.95
-12.62
43.03
7.8
8.81
7.33
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
5,659
- -
5,101
LT Borrowings
16,725
- -
15,527
LT Finance Leases
485
- -
522
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
- -
10
Market Capitalization
17,491
16,869
15,470

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
41,709
- -
38,563
Cash, Cash Equivalents & STI
10,990
- -
6,867
Accounts Receivable, Net
20,787
- -
21,963
Inventories
8,828
- -
8,883
Total Current Liabilities
21,836
- -
18,289
Payables & Accruals
- -
- -
- -
ST Debt
5,659
- -
5,101
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.23%
4.54%
3.66%
Free Cash Flow
-305.2%
-487.97%
617.13%
Net Income, GAAP
263.44%
-110.88%
17.93%
Sales/Revenue/Turnover
0.5%
4.91%
-1.56%
Total Cash Common Dividend
- -
- -
135.63%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18,814
18,026
18,915
17,119
72,874
2025
- -
- -
- -
- -
73,337
2026
- -
- -
- -
- -
72,190

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
844.48
- -
- -
- -
1,200.69
2025
- -
- -
- -
- -
271.47
2026
- -
- -
- -
- -
319.81

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.2
2025
- -
- -
- -
- -
79.72
2026
- -
- -
- -
- -
187.64
Business
Nihon Yamamura Glass Co., Ltd. is a longstanding Japanese enterprise specializing in the production and global distribution of glass bottles and plastic closures. The company also innovates in advanced glass materials, including powdered glass, glass paste, high heat resistance crystallized glass, and materials for electronic devices. Furthermore, it engages in the design, manufacturing, sale, and installation of machinery and plant facilities for various production lines. Established in 1914, the firm maintains its headquarters in Amagasaki, Japan, and has diversified its operations to encompass logistics-related services and cutting-edge new glass development, serving domestic and international markets across Asia and beyond. Recent strategic moves include an August 2025 partnership with RedNOx Inc., providing expertise for next-generation emissions sensors, reflecting a commitment to innovation and sustainability.