1. Japan Stocks

  2. •

    Industrials

  3. •

    Engineering & Construction
Nihon Kogyo Co., Ltd.

Nihon Kogyo Co., Ltd.

5279.T
Nihon Kogyo Co., Ltd.JP flagTokyo Stock Exchange
1,235.00
JPY
- -
- -
3.60BMarket Cap
Nihon Kogyo Co., Ltd.
5279.T
(Tokyo Stock Exchange)

Recent

price

1,235.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
4,722.08
4,350.2
4,137.26
4,348.76
4,376.25
4,722.1
4,710.38
4,237.78
4,139.65
4,350.85
4,223.01
4,065.22
3,914.55
4,723.03
5,082.91
- -
2,677.88
Revenue per Share
131.64
17.81
28.61
57.24
58.87
31.7
35.05
50.79
42.02
93.52
112.96
94.36
68.61
101.95
135.7
- -
90.64
Basic EPS, GAAP
224.99
148.12
254.7
61.31
144.94
319.99
-1.09
44.94
175.3
229.23
180.53
148.89
-13.44
271.17
123.21
- -
- -
Free Cash Flow per Basic Share
20.05
19.98
10.02
10.06
20.01
19.98
19.94
20.07
19.95
20.02
24.99
25.47
25.49
25.09
29.83
- -
- -
Dividend per Share
1,293.12
1,291.11
1,309.9
1,357.14
1,401.6
1,414.92
741.12
1,469.36
1,491.37
1,564.89
1,652.84
1,722.77
1,765.84
1,843.34
1,945.2
- -
1,791.33
Book Value per Share
1,891.92
1,900.65
1,941.13
1,996.23
2,081.53
2,054.36
2,097.47
2,164.87
2,163.1
2,246.91
2,369.7
2,422.82
2,510.03
2,566.26
2,653.55
- -
2,516.19
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
- -
3
Basic Weighted Avg Shares
13,779
12,692
12,069
12,686
12,766
13,758
13,641
12,273
11,988
12,600
12,230
11,769
11,336
13,673
14,746
16,321
7,753
Sales/Revenue/Turnover
2.33
0.6
1.03
2.46
2.16
2.13
2.05
1.85
2.03
4.19
3.61
3.09
2.48
3.03
4.03
4.84
4.62
Operating Margin (%)
347
365
359
369
368
363
335
340
315
317
338
382
398
486
521
593
- -
Depreciation Expense
384
52
83
167
172
92
102
147
122
271
327
273
199
295
394
578
262
Net Income, GAAP
- -
52.84
43.87
43.65
41.89
53.58
51.43
36.16
- -
38.83
27.31
30.6
38.44
33.62
36.88
28.84
29.57
Effective Tax Rate (%)
2.79
0.41
0.69
1.32
1.35
0.67
0.74
1.2
1.01
2.15
2.67
2.32
1.75
2.16
2.67
3.54
3.38
Profit Margin (%)
-1,648
-1,763
-1,063
-867
-467
272
325
495
569
1,284
1,364
1,455
1,894
1,542
1,681
1,859
1,383
Working Capital
509
252
807
825
995
1,446
1,277
1,259
1,156
744
965
851
1,275
1,109
1,045
1,181
871
LT Debt
5,732
5,729
5,840
6,014
6,272
6,195
6,293
6,474
6,456
6,680
7,017
7,161
7,484
7,661
7,913
8,623
7,507
Total Equity
- -
0.29
0.58
1.48
1.33
1.17
1.19
1.26
- -
2.99
3.08
2.41
1.57
2.37
3.18
4.44
2.31
Return on Invested Capital (%)
- -
0.73
1.09
1.94
1.97
1.07
1.34
1.91
- -
3.25
4.15
3.49
2.39
3.21
4.46
6.11
3.05
Return on Capital (%)
10.64
1.38
2.2
4.29
4.27
2.25
3.24
4.6
2.84
6.12
7.02
5.59
3.93
5.65
7.17
9.84
5.12
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
2,588
- -
2,730
LT Borrowings
853
- -
871
LT Finance Leases
257
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
- -
3
Market Capitalization
2,606
2,556
2,273

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
8,185
- -
7,589
Cash, Cash Equivalents & STI
1,454
- -
1,421
Accounts Receivable, Net
3,175
- -
2,198
Inventories
1,880
- -
2,335
Total Current Liabilities
6,643
- -
6,206
Payables & Accruals
- -
- -
- -
ST Debt
2,588
- -
2,730
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.39%
4.24%
8.97%
Free Cash Flow
-651.99%
-500.41%
-204.63%
Net Income, GAAP
26.59%
17%
46.8%
Sales/Revenue/Turnover
2.07%
6.34%
10.68%
Total Cash Common Dividend
7.79%
10.7%
33.97%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,867
3,053
3,361
4,391
13,673
2025
- -
- -
- -
- -
14,746
2026
- -
- -
- -
- -
16,321

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.95
- -
- -
- -
101.95
2025
- -
- -
- -
- -
135.7
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
25.09
2025
- -
- -
- -
- -
29.83
2026
- -
- -
- -
- -
- -
Similar Companies
L&K Engineering (Suzhou) Co.,Ltd. (603929.SS)
Toyo Engineering Corporation (6330.T)
GE Power India Limited (GVPIL.NS)
China Railway Construction Corporation Limited (1186.HK)
ARTS Group Co., Ltd (603017.SS)
Unibep S.a. (UNI.WA)
Business
Nihon Kogyo Co., Ltd. manufactures, sells, transports, and installs secondary concrete products and related civil engineering materials primarily in Japan. The company produces a wide range of precast concrete items including box culverts, culverts, storage and disaster prevention systems, retaining walls, road products, underground electric wire protections, waterways, river and ocean structures, special concrete, and dam-related components used in roads, sewage, seawalls, fish reefs, disaster mitigation, and infrastructure maintenance such as highways, bridges, and tunnels; it also offers paving materials, park furniture, wood cleats, giseki products, disaster prevention items, exterior materials, litters, lifestyle and garden products, play bases, interior products, as well as civil engineering and block work services. Founded in 1945 and headquartered in Sanuki, Japan, Nihon Kogyo operates nationwide with a focus on civil engineering, landscape, exterior, and gardening segments serving public infrastructure, construction, and urban development projects. Recent developments include participation in the development of design lighting TALIESIN HOMAGE announced in December 2025, adoption of products such as Neuro Locking Block at NIKKO WORKS Wa-ken Kagawa Factory in December 2025, SS Stage for Hitachi City sidewalk works in November 2025, S-Line standpipe units for Yamazoe Construction in November 2025, and SAZARE Eco Aqua at Cherry Golf Zanki Course in November 2025; earlier, the company agreed to acquire an 80% stake in Hazuki Kogyo Co., Ltd. in 2022 and completed acquisition of the remaining 40% stake in NIC Co., Ltd. in 2021.