Yoshicon Co.,Ltd.

Yoshicon Co.,Ltd.

5280.T
Yoshicon Co.,Ltd.JP flagTokyo Stock Exchange
2,263.00
JPY
-4.00
- -
15.83BMarket Cap
Yoshicon Co.,Ltd.
5280.T
(Tokyo Stock Exchange)

Recent

price

2,263.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,592.15
1,806.04
2,437.23
2,530.36
2,851.82
2,589.37
2,656.22
3,023.05
3,018.43
2,405.26
2,835.07
2,734.8
2,054.17
3,366.69
3,912.31
- -
2,384.66
Revenue per Share
48.6
101.93
172.37
159.8
232.74
228.53
269.73
302.54
226.76
142.87
196.41
223.98
162.92
295.96
429.71
- -
250.72
Basic EPS, GAAP
71.86
13.18
174.61
186.03
457.66
-985.24
-301.2
406.91
735.87
-426.94
369.09
740.63
-849.45
-283.84
398.23
- -
- -
Free Cash Flow per Basic Share
10.52
10.61
11.53
13
16.48
20.08
24.2
32.02
37.99
41.64
44.13
47.97
48.83
49.98
55.61
- -
- -
Dividend per Share
865.19
964.7
1,136.8
1,077.51
1,296.98
1,505.95
1,769.27
2,057.09
2,246.99
2,329.37
2,431.49
2,647.4
2,828.74
3,096.67
3,506.15
- -
3,059.76
Book Value per Share
1,078.05
1,179.78
1,355.85
1,499.82
1,732.74
1,915.25
2,198
2,472.31
2,655.85
2,747.71
2,872.59
3,086.47
3,277.94
3,578.42
3,937.93
- -
3,509.27
Tangible Book Value per Share
8
8
7
7
7
7
7
7
7
7
7
7
7
7
7
- -
7
Basic Weighted Avg Shares
12,084
13,580
18,114
18,750
21,069
19,122
19,212
21,823
21,778
17,501
21,082
20,068
14,704
23,914
27,475
29,123
16,941
Sales/Revenue/Turnover
5.83
10.92
11.76
12.32
13.09
10.87
15.22
14.51
10.78
4.16
7.87
11.83
9.62
12.73
17.03
13.4
15.62
Operating Margin (%)
277
259
266
356
302
305
198
183
158
136
100
83
85
72
83
75
- -
Depreciation Expense
369
766
1,281
1,184
1,720
1,688
1,951
2,184
1,636
1,040
1,460
1,644
1,166
2,102
3,018
2,661
1,781
Net Income, GAAP
42.44
46.03
38.15
41.79
37.18
36.34
37.22
34.89
35.11
36.09
38.1
35.11
36.83
34.9
35.31
35.03
35.02
Effective Tax Rate (%)
3.05
5.64
7.07
6.32
8.16
8.83
10.15
10.01
7.51
5.94
6.93
8.19
7.93
8.79
10.98
9.14
10.51
Profit Margin (%)
5,002
6,578
6,063
8,899
10,345
12,278
12,638
14,744
13,284
11,513
11,548
18,984
20,533
20,662
23,517
24,605
20,891
Working Capital
1,940
2,419
1,659
2,411
2,487
2,112
840
739
1,676
1,065
968
2,843
2,189
104
515
467
326
LT Debt
8,233
8,921
10,125
11,165
12,858
14,216
15,962
17,946
19,283
20,073
21,424
22,703
23,498
25,451
27,685
29,648
24,963
Total Equity
3.03
5.74
8.84
8.4
10.18
6.3
6.88
7.28
5.28
1.46
3.05
4.98
2.98
6.03
8.59
6.54
4.72
Return on Invested Capital (%)
3.64
6.83
10.47
9.34
13.5
10.22
8.76
9.13
6.72
3.79
5
5.99
4.35
7.27
9.75
7.7
5.37
Return on Capital (%)
5.74
11.09
16.32
14.41
19.58
16.3
16.31
15.8
10.53
6.27
8.34
8.76
5.88
9.95
12.95
10.36
8.49
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
7,275
- -
12,624
LT Borrowings
104
- -
326
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
- -
7
Market Capitalization
9,589
13,455
11,168

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
32,497
- -
37,598
Cash, Cash Equivalents & STI
1,736
- -
2,069
Accounts Receivable, Net
1,591
- -
1,019
Inventories
28,506
- -
34,072
Total Current Liabilities
11,835
- -
16,708
Payables & Accruals
- -
- -
- -
ST Debt
7,275
- -
12,624
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.66%
6.73%
7.09%
Free Cash Flow
-117.85%
-121.5%
-188.08%
Net Income, GAAP
10.2%
19.1%
-11.81%
Sales/Revenue/Turnover
6.67%
10.4%
6%
Total Cash Common Dividend
14.04%
10.57%
34.72%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,731
2,241
1,677
15,264
23,914
2025
- -
- -
- -
- -
27,475
2026
- -
- -
- -
- -
29,123

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.07
- -
- -
- -
295.96
2025
- -
- -
- -
- -
429.71
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
49.98
2025
- -
- -
- -
- -
55.61
2026
- -
- -
- -
- -
- -
Business
Yoshicon Co., Ltd. (5280.T) engages primarily in real estate development and operations in Japan, planning and selling condominiums and single-family houses; developing and selling residential lots, condominiums, commercial facilities, industrial facilities, and distribution centers; renting and managing condominiums, commercial and industrial facilities, and parking lots; manufacturing and selling concrete products, precast concrete components for construction and housing, construction materials, and environmental materials; selling patents, utility model rights, design rights, and trust beneficiary rights; providing investment advisory services; operating solar power and electricity sales businesses; managing parking lots and solar facilities; and attracting commercial facilities and factories. The company operates through four main segments: Residence, Real Estate Development, Rental and Management, and Materials, with additional activities in civil engineering, construction, beverage manufacturing, food, clothing sales, advertising, and insurance agency services. Yoshicon maintains offices in Shizuoka and Tokyo, targeting corporate and investor clients in residential, commercial, and industrial real estate markets across Japan. Founded in 1949 and formally established in 1969, the company is headquartered at 1-4-12 Tokiwacho, Aoi-ku, Shizuoka City, Shizuoka Prefecture, Japan. Subsidiaries include YCC Co., Ltd., YCF Co., Ltd., Tokai-do REIT Management Co., Ltd., YCA Co., Ltd., and YCK Co., Ltd. In 2025, Yoshicon consolidates subsidiaries YCC and YCF effective October 1 to streamline management and enhance efficiency; reports strong financial performance with net profit surging ninefold to 1.2 billion yen for the April-September period due to large property handovers; continues 14 consecutive years of dividend increases for fiscal 2025; and actively repurchases shares via ToSTNeT-3 transactions as of December 2025.