1. Japan Stocks

  2. •

    Industrials

  3. •

    Conglomerates
Nippon Crucible Co., Ltd.

Nippon Crucible Co., Ltd.

5355.T
Nippon Crucible Co., Ltd.JP flagTokyo Stock Exchange
681.00
JPY
-3.00
- -
4.53BMarket Cap
Nippon Crucible Co., Ltd.
5355.T
(Tokyo Stock Exchange)

Recent

price

681.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,003.64
1,166.58
1,142.8
1,138.34
1,180.4
1,208.24
1,178.76
1,157.29
1,345.74
1,438.08
1,367.31
1,138.54
1,289.97
1,314.65
1,446.81
1,476.26
724.03
Revenue per Share
5.34
35.67
26.09
42.8
42.2
24.58
21.76
42.93
57.37
59.85
45.38
17.43
31.57
3.66
43.01
55.72
26.89
Basic EPS, GAAP
38.33
61.77
-11.04
-18.49
135.42
56.62
49.44
-41.6
48.7
13.91
96.44
119.66
101.54
-13.31
22.06
70.83
- -
Free Cash Flow per Basic Share
3.58
2
6
4
8
10
8
8
12
14
14
12.06
6.09
10.13
9.22
12.08
- -
Dividend per Share
372.71
406.4
426.52
465.33
499.52
514.14
527.9
458.6
608.16
654.01
685.4
694.23
720.43
713.85
738.66
783.84
751.78
Book Value per Share
372.27
403.83
429.19
472.29
495.87
526.98
527.76
572.88
592.43
612.62
644.91
683.56
724.23
735.75
767.4
810.94
772.38
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Basic Weighted Avg Shares
6,786
7,887
7,725
7,695
7,980
8,167
7,968
7,823
9,097
9,721
9,243
7,658
8,675
8,842
9,611
9,784
4,799
Sales/Revenue/Turnover
9.94
14.79
14
13.78
13.22
11.45
12.16
4.82
6.18
5.74
4.18
0.78
2.95
1.84
3.48
5.03
4.08
Operating Margin (%)
300
255
247
226
314
316
312
285
343
345
390
389
407
365
331
358
- -
Depreciation Expense
36
241
176
289
285
166
147
290
388
405
307
117
212
25
286
369
178
Net Income, GAAP
60.2
35.02
46.62
14.75
28.96
44.28
39.66
28.53
29.95
30.41
29.99
38.81
41.17
86.83
27.79
27.58
29.38
Effective Tax Rate (%)
0.53
3.06
2.28
3.76
3.57
2.03
1.85
3.71
4.26
4.16
3.32
1.53
2.45
0.28
2.97
3.77
3.71
Profit Margin (%)
1,687
2,043
1,793
1,922
2,011
2,031
2,331
2,423
2,434
2,659
2,656
2,941
3,193
3,073
2,992
2,850
2,934
Working Capital
1,624
1,492
1,057
1,468
1,358
1,063
1,046
1,479
1,737
1,759
1,341
1,268
1,309
848
584
584
793
LT Debt
2,541
2,753
2,919
3,205
3,471
3,682
3,664
3,940
4,351
4,532
4,721
4,912
5,186
5,200
5,293
5,610
5,374
Total Equity
3.97
11.01
8.6
13.56
11
7.96
9.26
4.1
5.37
4.97
3.43
0.47
1.92
0.28
3.25
4.74
1.81
Return on Invested Capital (%)
1.1
4.23
3.15
5.14
4.99
3.11
2.85
5.27
6.22
5.71
4.33
1.85
3.11
0.39
4.34
5.52
2.65
Return on Capital (%)
1.44
9.16
6.26
9.6
8.75
4.85
4.18
8.7
10.76
9.48
6.78
2.52
4.46
0.51
5.89
7.31
3.63
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,398
- -
1,439
LT Borrowings
500
- -
709
LT Finance Leases
84
- -
84
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
- -
7
Market Capitalization
4,072
4,096
3,944

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
6,663
- -
6,675
Cash, Cash Equivalents & STI
1,656
- -
1,905
Accounts Receivable, Net
2,502
- -
2,457
Inventories
1,528
- -
1,570
Total Current Liabilities
3,671
- -
3,740
Payables & Accruals
- -
- -
- -
ST Debt
1,398
- -
1,439
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.35%
3.53%
5.99%
Free Cash Flow
-4.03%
-29.64%
220.33%
Net Income, GAAP
112.14%
204.35%
29.27%
Sales/Revenue/Turnover
2.25%
1.71%
1.81%
Total Cash Common Dividend
- -
4.62%
30.68%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,415
2,397
2,460
2,338
9,611
2025
- -
- -
- -
- -
9,784
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.98
- -
- -
- -
43.01
2025
- -
- -
- -
- -
55.72
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
9.22
2025
- -
- -
- -
- -
12.08
2026
- -
- -
- -
- -
- -
Similar Companies
Excel Realty N Infra Limited (EXCEL.NS)
Keihan Holdings Co., Ltd. (9045.T)
Kanematsu Corporation (8020.T)
Alaska Power & Telephone Company (APTL)
Hankyu Hanshin Holdings, Inc. (HYUHF)
GreenPlex Services, Inc. (GRPX)
Business
Nippon Crucible Co., Ltd. manufactures and sells refractory products, industrial furnaces, and related engineering services primarily in Japan. Founded in 1885 and headquartered in Tokyo, the company produces graphite crucibles including the Phoenix series carbon bonded silicon carbide graphite crucibles; shaped refractories such as firebricks for blast furnace runners, cupolas, induction furnaces, ladles, non-ferrous melting furnaces, incinerators, and fusion furnaces; unshaped refractories including castables, plastics, ramming mixes, and monolithic materials; and refractories for ferrous and non-ferrous metals, iron and steel making, cast iron, steel, incinerators, and atomic energy applications. It also designs, manufactures, and sells industrial furnaces such as aluminum melting furnaces including Freedom and oxide-suppression aluminum melting furnaces; non-ferrous metal industrial furnaces; incinerators; melting furnace equipment; installation and maintenance services for refractories; ceramics filters; and provides real estate leasing of office buildings, parking lots, and solar power generation operations. The company exports products to Korea, China, Taiwan, Thailand, Indonesia, the Philippines, Australia, the United States, and Europe, with subsidiaries including Chuo Ceramic Co., Ltd., Asia Taika Co., Ltd., and recent additions Nakahashi Ho-on Kogyosho Co., Ltd. in November 2025 and Miyu Tsukuro Co., Ltd. in April 2024; it operates plants in Osaka, Nagoya, and Toyota City, Aichi Prefecture. Recent developments include the formulation of Mid-Term Management Plan 2027 in May 2025; receipt of the Toyota Prize from the Japan Foundry Engineering Society for oxide-suppression aluminum melting furnace development in June 2025; introduction of restricted stock system for employees in August 2025; divestment of 5% stake in Shoei Industrial Heating Equipment Shanghai Co., Ltd.; and ongoing sustainability initiatives such as decarbonization efforts under the Fuji Zero Carbon City Support Program.