Sirtec International Co.,Ltd.

Sirtec International Co.,Ltd.

5356.TWO
Sirtec International Co.,Ltd.TW flagTaipei Exchange
25.95
TWD
+0.35
- -
2.67BMarket Cap
Sirtec International Co.,Ltd.
5356.TWO
(Taipei Exchange)

Recent

price

25.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
80.86
77.46
79.26
81.88
92.66
89.9
95.55
72.98
57.53
49.87
34.92
37.31
36
32.23
37.64
- -
32.53
Revenue per Share
10.88
8.29
6.33
7.6
14.31
5.46
5.47
3.64
1.43
2.22
2.4
-0.28
-0.6
5.48
2.16
- -
0.44
Basic EPS, GAAP
4.31
4.5
0.59
8.73
14.04
6.45
-1.37
8.31
5.69
7.17
1.58
-3.86
-1.8
-0.18
4.85
- -
0.05
Free Cash Flow per Basic Share
1.24
6.25
5.63
5
4.5
6.88
5
4
2.14
2
2.2
2.2
1.3
1.5
2.3
- -
- -
Dividend per Share
28.69
30.73
31.46
38.38
42.05
39.08
39.11
30.56
29.12
33.7
32.44
29.6
27.43
33.01
31.41
- -
29.94
Book Value per Share
34.98
38.72
37.06
41.72
54.24
52.99
51.01
39.02
39.67
45.31
45.5
42.67
41.88
44.94
45.15
- -
42.63
Tangible Book Value per Share
107
106
106
104
104
103
103
129
120
103
103
103
103
103
103
- -
103
Basic Weighted Avg Shares
8,648
8,207
8,386
8,479
9,596
9,299
9,846
9,400
6,923
5,138
3,598
3,844
3,710
3,321
3,878
3,355
3,355
Sales/Revenue/Turnover
12.53
8.37
9.35
7
8.51
6.65
5.96
6.62
3.12
5.57
0.91
-3.38
0.03
0.92
5.38
5.25
5.25
Operating Margin (%)
143
153
146
138
142
151
128
114
107
169
161
168
183
173
196
170
170
Depreciation Expense
1,164
878
670
787
1,481
564
564
468
172
229
248
-29
-61
565
223
46
46
Net Income, GAAP
8.47
18.79
22.01
20.14
30.11
30.92
28.58
23.01
53.1
30.13
- -
- -
- -
8.17
28.99
35.51
35.51
Effective Tax Rate (%)
13.45
10.7
7.99
9.28
15.44
6.07
5.73
4.98
2.49
4.45
6.89
-0.76
-1.66
17
5.74
1.37
1.37
Profit Margin (%)
2,976
3,392
3,178
3,585
5,080
4,777
4,188
3,613
3,073
2,947
2,681
1,854
1,521
1,912
1,767
1,773
1,773
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
51
33
121
110
77
53
36
36
LT Debt
3,741
4,103
3,933
4,334
5,630
5,497
5,264
5,056
4,796
4,690
4,707
4,412
4,332
4,640
4,656
4,405
4,405
Total Equity
28.66
12.11
11.02
8.35
8.91
6.43
7.21
9.03
2.04
4.13
- -
- -
- -
0.59
3.02
2.37
2.37
Return on Invested Capital (%)
44.61
23.47
14.37
15.56
27.08
11.02
12.95
11.46
4.78
6.05
- -
- -
- -
16.62
6.42
1.46
1.46
Return on Capital (%)
44.61
27.78
20.35
21.56
35.58
13.44
13.97
11.76
4.63
6.56
7.27
-0.91
-2.09
18.14
6.71
1.45
1.45
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
61
63
107
LT Borrowings
- -
- -
- -
LT Finance Leases
29
29
36
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
103
103
103
Market Capitalization
3,021
2,589
2,568

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
2,567
2,476
2,656
Cash, Cash Equivalents & STI
1,260
981
986
Accounts Receivable, Net
660
724
751
Inventories
600
708
817
Total Current Liabilities
900
788
883
Payables & Accruals
- -
- -
- -
ST Debt
61
63
107
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.12%
-1.2%
-5.39%
Free Cash Flow
-453.11%
-689.37%
-99.06%
Net Income, GAAP
-119.93%
-232.05%
-79.41%
Sales/Revenue/Turnover
-8.46%
-0.77%
-13.49%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
775
680
708
1,157
3,321
2024
866
882
1,102
1,028
3,878
2025
870
781
888
815
3,355

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.78
-0.41
0.01
- -
5.48
2024
1.14
0.57
0.1
- -
2.16
2025
0.27
-1.02
0.91
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.5
2024
- -
- -
- -
- -
2.3
2025
- -
- -
- -
- -
- -
Business
Sirtec International Co., Ltd. (5356.TWO) is a Taiwan-based manufacturer and distributor of electronic product assemblies, plastic injection and molding products, and related components serving computer peripherals, communications, consumer electronics, optoelectronics, automotive, and OEM markets. The company offers communication products including GPS receivers, broadband routers, and VOIP phones; computer peripheral products such as laser toner cartridges, POS machines, and platform NAS; consumer products comprising LED TVs, HDDs, and Bluetooth devices; optoelectronic products including TFT-LCD drive cards, LED light bars, and lightings; automotive electronic products such as head-up displays, car video recorders, GPS models, and tire pressure detectors; OEM products consisting of FPC processing, dispensers, blood glucose meters, and smart meters; and plastics products including cartridges, barcode scanners, car audio driver panels, modems, game controllers, health care equipment, and electronic piano panels; it also provides electronic plating, spray painting, printing, supersonic welding, mold design and manufacturing services, PCB assembly, and professional manufacturing services. Founded in 1968 and headquartered in Taipei City, Taiwan, Sirtec International operates factories in Kuanyin, Taiwan, and three facilities in China including Sirtec Dongguan Factory, Dongguan Sheysun Factory, and Sirtec Image Factory, primarily serving international clients with a focus on research and development, innovation, and cost efficiency. In recent developments, the company continues to report monthly consolidated sales, with updates through September 2025 reflecting ongoing operational stability in its core manufacturing segments amid steady demand for electronic components.