Tsuruya Co., Ltd.

Tsuruya Co., Ltd.

5386.T
Tsuruya Co., Ltd.JP flagTokyo Stock Exchange
373.00
JPY
- -
- -
2.74BMarket Cap
Tsuruya Co., Ltd.
5386.T
(Tokyo Stock Exchange)

Recent

price

373.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,280.79
1,371.55
1,505.99
1,359.12
1,514.94
1,175.33
1,163.49
1,157.1
1,050.19
1,084.33
1,084.55
952.51
1,011.17
933.14
832.12
898.86
832.12
Revenue per Share
12.33
42.18
94.69
82.82
61.74
13.48
31.96
43.34
2.16
14.84
39.04
38.3
16.84
-11.88
16.64
16.01
16.64
Basic EPS, GAAP
101
129.42
225.38
160.58
110.22
-3.7
67.35
158.97
85.83
78.11
55.77
64.63
28.33
-6.83
86.41
75.98
86.41
Free Cash Flow per Basic Share
10.03
10.02
12.48
14.97
15
15.02
12.38
15.1
12.42
9.93
15.04
6.75
11.84
7.26
5.01
11.43
5.01
Dividend per Share
776.85
809.03
891.21
959.03
1,005.76
1,005.03
1,024.49
505.01
780.4
788.84
814.13
847.18
852.1
833.21
845.02
857.73
845.02
Book Value per Share
1,160.14
1,191.67
1,267.66
1,343.37
1,390.88
1,399.6
1,423.5
1,453.49
1,458.71
1,462.8
1,479.77
1,524.38
1,529.58
1,511.18
1,549.05
1,567.22
1,549.05
Tangible Book Value per Share
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
Basic Weighted Avg Shares
9,935
10,639
11,682
10,543
11,751
9,117
9,025
8,976
8,062
8,299
8,301
7,290
7,740
7,143
6,369
6,815
6,369
Sales/Revenue/Turnover
9.29
10.78
15.92
17.06
16.61
12.52
15.85
5.78
0.85
3.37
5.29
4.96
1.94
-3.19
1.62
2.72
1.62
Operating Margin (%)
676
620
585
501
370
352
369
305
274
249
230
225
226
217
210
189
210
Depreciation Expense
96
327
734
642
479
105
248
336
17
114
299
293
129
-91
127
121
127
Net Income, GAAP
56.47
45.26
43.4
18.04
41.91
50.63
40.34
34.56
69.06
46.65
33.46
32.08
32.05
- -
36.28
42.33
36.28
Effective Tax Rate (%)
0.96
3.08
6.29
6.09
4.08
1.15
2.75
3.75
0.21
1.37
3.6
4.02
1.67
-1.27
2
1.78
2
Profit Margin (%)
-2,645
163
490
279
283
-62
508
510
219
174
490
903
924
696
937
1,099
937
Working Capital
1,215
3,190
2,465
1,875
1,575
1,275
1,225
825
425
50
- -
- -
- -
- -
- -
- -
- -
LT Debt
9,015
9,261
9,905
10,484
10,842
10,894
11,085
11,344
11,268
11,252
11,365
11,691
11,725
11,596
11,892
11,914
11,892
Total Equity
2.31
3.72
6.3
8.97
7.03
3.58
5.57
2.26
0.15
1.07
2.15
1.81
0.76
- -
0.5
0.8
0.5
Return on Invested Capital (%)
0.94
2.73
5.81
5.24
3.93
1
2.25
3.71
0.29
1.42
3.71
3.63
1.63
- -
1.65
1.6
1.65
Return on Capital (%)
1.59
5.32
11.14
8.95
6.28
1.34
3.15
5.67
0.33
1.89
4.87
4.61
1.98
-1.41
1.98
1.87
1.98
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
1,500
1,500
1,500
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
3,016
2,847
3,031

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
4,200
4,242
4,276
Cash, Cash Equivalents & STI
1,626
1,588
1,650
Accounts Receivable, Net
1,447
1,349
1,175
Inventories
1,110
1,300
1,246
Total Current Liabilities
3,347
3,250
3,339
Payables & Accruals
- -
- -
- -
ST Debt
1,500
1,500
1,500
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.91%
0.96%
0.19%
Free Cash Flow
-341.33%
-308.45%
-12.91%
Net Income, GAAP
35.25%
-94.63%
-4.66%
Sales/Revenue/Turnover
-2.63%
-3.51%
7%
Total Cash Common Dividend
9.35%
15.3%
125.8%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,618
1,602
1,675
1,474
6,369
2025
- -
- -
- -
- -
6,815
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.28
- -
- -
- -
16.64
2025
- -
- -
- -
- -
16.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.9
- -
- -
- -
5.01
2025
- -
- -
- -
- -
11.43
2026
- -
- -
- -
- -
- -
Business
Tsuruya Co., Ltd. manufactures and sells clay roofing tiles and related building materials primarily in Japan. The company produces a range of products including the Super Try 110 series and Ace series clay tiles; porcelain roofing materials such as Super Try Migaru; porcelain wall materials including Super Try Wall; renovation-only products; ventilation members; snow clamps; safety fixtures; tile chips; Sera Crash; and other ceramic and building materials, while also providing contracting and construction services for roofing works, mold design, processing, maintenance, and sales. Founded in 1887 and headquartered in Handa-Shi, Aichi, Japan, Tsuruya operates as one of Japan's leading clay tile producers with the largest production capacity and approximately 30% market share in the sector, employing 321 people and serving residential roofing markets. In September 2024, the company announced and completed an equity buyback plan, repurchasing 132,000 shares representing 1.72% of its capital for ¥47.52 million.