Godo Steel, Ltd.

Godo Steel, Ltd.

5410.T
Godo Steel, Ltd.JP flagTokyo Stock Exchange
2,675.00
JPY
-24.00
- -
39.12BMarket Cap
Godo Steel, Ltd.
5410.T
(Tokyo Stock Exchange)

Recent

price

2,675.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
7,860.49
8,280.25
7,625.76
8,116.87
7,820.16
6,397.37
6,644.92
8,869.86
10,140.29
11,486.66
10,444.36
13,959.85
16,092.62
15,236.65
- -
- -
7,505.51
Revenue per Share
-115.34
148.4
-971.05
-156.64
181.07
363.35
132.21
337.29
258.16
508.77
340.91
-76.02
855.13
1,038.77
- -
- -
506.24
Basic EPS, GAAP
121.75
170.23
302.3
-356.1
130.82
494.08
-201.96
-439.46
202.25
707.42
101.86
-542.74
101.18
851.91
- -
- -
- -
Free Cash Flow per Basic Share
15.13
15.3
25.12
14.99
30.14
59.99
72.02
34.99
94.94
94.95
144.99
39.99
49.98
289.96
- -
- -
- -
Dividend per Share
4,298.89
4,461.47
4,078.61
3,929.59
4,067.51
4,444.78
2,365.55
5,060.47
5,224.04
5,638.47
5,834.79
5,718.31
6,523.75
7,273.12
- -
- -
7,469.53
Book Value per Share
5,651.29
5,903.59
5,186.09
5,063.62
5,270.53
5,332.84
5,658.18
6,039.45
5,845.77
6,178.96
6,575.81
6,485.35
7,394.67
8,525.62
- -
- -
8,622.98
Tangible Book Value per Share
17
16
16
16
16
16
15
15
15
15
15
15
15
15
- -
- -
15
Basic Weighted Avg Shares
129,898
135,809
123,254
130,997
125,595
100,024
99,465
129,779
148,355
168,042
152,785
204,201
235,387
222,850
205,199
191,772
109,741
Sales/Revenue/Turnover
0.61
1.92
0.87
-1.22
2.78
4.35
2.35
1.36
2.93
5.43
3.26
-1.32
5.91
8.01
6.7
5.12
7.98
Operating Margin (%)
5,544
5,187
4,750
3,553
3,459
3,247
3,552
3,846
3,841
5,955
5,915
5,647
4,525
4,945
5,069
5,275
- -
Depreciation Expense
-1,906
2,434
-15,695
-2,528
2,908
5,681
1,979
4,935
3,777
7,443
4,987
-1,112
12,508
15,193
11,322
8,051
7,402
Net Income, GAAP
- -
- -
- -
- -
31.45
- -
18.23
- -
- -
5.77
34.47
- -
17.85
24.68
26.95
28.14
24.9
Effective Tax Rate (%)
-1.47
1.79
-12.73
-1.93
2.32
5.68
1.99
3.8
2.55
4.43
3.26
-0.54
5.31
6.82
5.52
4.2
6.74
Profit Margin (%)
11,520
13,273
10,261
11,466
15,683
18,171
16,382
16,897
6,731
20,631
23,133
27,766
38,845
50,151
56,427
53,920
54,632
Working Capital
18,325
15,961
12,772
15,588
17,221
18,133
17,588
14,565
16,569
25,045
23,369
30,036
30,954
32,505
31,142
27,919
33,671
LT Debt
94,098
97,612
84,226
81,989
84,802
83,763
85,173
88,974
90,937
95,373
100,635
99,049
112,370
128,611
134,749
144,249
129,709
Total Equity
- -
- -
- -
- -
2.01
- -
1.58
- -
- -
5.52
2.04
- -
6.29
6.83
4.99
3.52
3.3
Return on Invested Capital (%)
- -
- -
- -
- -
2.68
- -
2.39
- -
- -
5.42
3.54
- -
7.82
8.91
6.6
4.85
4.26
Return on Capital (%)
-2.64
3.38
-22.57
-3.91
4.52
8.43
3.77
9.02
5.02
9.37
5.94
-1.32
13.97
15.06
10.26
6.91
7.04
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
37,766
- -
37,609
LT Borrowings
32,250
- -
33,671
LT Finance Leases
255
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
- -
15
Market Capitalization
83,663
75,008
60,313

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
145,009
- -
132,878
Cash, Cash Equivalents & STI
24,387
- -
27,720
Accounts Receivable, Net
68,053
- -
53,336
Inventories
51,719
- -
50,981
Total Current Liabilities
94,858
- -
78,246
Payables & Accruals
- -
- -
- -
ST Debt
37,766
- -
37,609
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.69%
7.63%
7.05%
Free Cash Flow
-1.79%
-1.92%
-3.66%
Net Income, GAAP
-125.52%
-276%
-28.89%
Sales/Revenue/Turnover
7.75%
5.83%
-6.54%
Total Cash Common Dividend
- -
83.09%
-0.03%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
60,808
52,301
56,121
53,620
222,850
2025
- -
- -
- -
- -
205,199
2026
- -
- -
- -
- -
191,772

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
288.25
- -
- -
- -
1,038.77
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
289.96
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Godo Steel, Ltd. manufactures and sells steel products in Japan. The company produces large and medium shapes including H-beams and channels for construction and civil engineering; rails; structural bars for industrial machinery, ships, and equipment; wire rods for tire chains, stapler needles, and fencing; deformed bars and screw rebars as construction materials; steel bar products; wire products; billets; EG joints and anchor plates; reinforcing bars; firebricks; and ballasts, along with machinery, steel-making materials, trucking services, and industrial waste disposal; it also manufactures organic and compound fertilizers in its agricultural materials business. Godo Steel, Ltd., founded on December 9, 1937 and headquartered at 2-2 Umeda 3-Chome, Kita-ku, Osaka-shi, Osaka 530-0001, Japan, operates primarily through electric arc furnace technology at facilities including Osaka Works and Funabashi Works, serving domestic construction, civil engineering, infrastructure, and industrial sectors with a focus on scrap steel recycling. In March 2025, the company acquired the steel reinforcement business from Blast Co., Ltd., expanding its rebar production capabilities.