1. Japan Stocks

  2. •

    Basic Materials

  3. •

    Steel
Osaka Steel Co., Ltd.

Osaka Steel Co., Ltd.

5449.T
Osaka Steel Co., Ltd.JP flagTokyo Stock Exchange
2,510.00
JPY
+105.00
- -
75.10BMarket Cap
Osaka Steel Co., Ltd.
5449.T
(Tokyo Stock Exchange)

Recent

price

2,510.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,708
1,778.28
1,597.44
1,771.65
1,738.76
1,404.77
1,596.4
2,083.68
2,481.14
2,353.29
1,968.14
2,683.81
3,009.79
3,009.47
2,992.32
3,178.56
1,531.03
Revenue per Share
94.9
89.74
59.5
35.33
159.67
265.91
71.14
110.94
105.91
108.71
23.05
65.96
74.59
80.19
82.94
-699.78
21.67
Basic EPS, GAAP
29.18
38.78
172.03
25.1
328.34
253.43
126.51
-21.94
82.04
433.34
107.58
75.38
130.68
-27.42
195.67
294.84
- -
Free Cash Flow per Basic Share
19.99
20.21
17.65
17.5
17.5
34.99
50
29.98
38
29.5
19.99
13.98
21.48
24.49
29.51
24.7
- -
Dividend per Share
2,683.35
2,826.04
2,942
2,976.47
3,114.31
3,347.3
3,368.51
3,449.48
3,517.44
3,596.72
3,599.79
3,651.76
3,704.9
3,760.66
3,815.24
4,237.12
3,777.25
Book Value per Share
2,935.78
3,033.45
3,129.59
3,155.18
3,322.44
3,623.47
3,632.94
3,701.17
3,748.83
3,810.15
3,814.77
3,879.92
3,933.35
3,966.4
4,065.81
3,792.37
4,051.64
Tangible Book Value per Share
41
40
39
39
39
39
39
39
39
39
39
39
39
39
39
30
39
Basic Weighted Avg Shares
70,483
71,436
62,531
68,960
67,678
54,677
62,135
81,100
96,569
91,592
76,601
104,455
117,141
117,127
116,424
95,096
59,570
Sales/Revenue/Turnover
11.19
8.22
7.09
7.12
13.4
14.82
9.59
8.47
7.63
8.13
1.85
3.7
5.07
5.99
4.52
-0.36
5.71
Operating Margin (%)
3,691
2,986
2,574
2,282
2,389
2,400
3,181
3,924
4,034
4,121
3,610
4,125
4,264
4,443
4,786
4,668
37
Depreciation Expense
3,916
3,605
2,329
1,375
6,215
10,350
2,769
4,318
4,122
4,231
897
2,567
2,903
3,121
3,227
-20,936
843
Net Income, GAAP
54.09
39.4
49.46
69.2
34.25
5.53
35.03
39.12
42.25
42.78
58.44
31.26
48
43.74
38.97
- -
53.92
Effective Tax Rate (%)
5.56
5.05
3.72
1.99
9.18
18.93
4.46
5.32
4.27
4.62
1.17
2.46
2.48
2.66
2.77
-22.02
1.42
Profit Margin (%)
77,344
69,425
70,777
82,778
85,329
88,922
86,786
89,413
91,993
89,146
82,050
82,772
77,200
69,734
68,511
45,179
70,225
Working Capital
- -
- -
- -
- -
- -
253
9,103
13,048
12,765
9,449
7,084
6,143
- -
- -
- -
- -
- -
LT Debt
121,165
121,874
122,522
122,828
129,335
141,084
141,445
144,285
146,072
148,393
148,513
151,026
153,102
154,388
158,208
113,520
157,661
Total Equity
2.98
2.89
1.82
1.22
4.65
5.58
2.64
2.62
2.49
2.43
0.34
1.52
1.71
2.22
1.83
- -
0.86
Return on Invested Capital (%)
4.34
3.25
2.02
1.53
5.21
8.09
1.98
3.12
2.96
3
0.79
1.56
1.99
2.12
2.03
- -
0.55
Return on Capital (%)
3.59
3.22
2.04
1.19
5.24
8.23
2.12
3.25
3.04
3.06
0.64
1.82
2.03
2.15
2.19
-15.21
0.58
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
16,665
- -
16,590
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39
- -
39
Market Capitalization
86,402
93,341
133,262

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
115,074
- -
106,530
Cash, Cash Equivalents & STI
5,724
- -
9,392
Accounts Receivable, Net
28,369
- -
24,001
Inventories
31,664
- -
32,149
Total Current Liabilities
45,340
- -
36,305
Payables & Accruals
- -
- -
- -
ST Debt
16,665
- -
16,590
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.67%
-4.38%
-28.25%
Free Cash Flow
-116.34%
-175.04%
15.87%
Net Income, GAAP
-63.66%
-107.72%
-748.78%
Sales/Revenue/Turnover
7.13%
5.91%
-18.32%
Total Cash Common Dividend
-0.26%
4.49%
-35.63%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30,887
26,670
29,087
30,483
117,127
2025
- -
- -
- -
- -
116,424
2026
- -
- -
- -
- -
95,096

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
51.75
- -
- -
- -
80.19
2025
- -
- -
- -
- -
82.94
2026
- -
- -
- -
- -
-699.78

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
24.49
2025
- -
- -
- -
- -
29.51
2026
- -
- -
- -
- -
24.7
Similar Companies
Dongkuk Structures & Construction Company Limited (100130.KQ)
Tata Steel (Thailand) Public Company Limited (TSTH.BK)
POSCO Holdings Inc. (PKX)
Dongkuk Steel Mill Company Limited (460860.KS)
Voestalpine AG (VLPNF)
Chain Chon Industrial Co., Ltd. (5014.TWO)
Business
Osaka Steel Co., Ltd. manufactures and sells steel sections, bars, billets, and processed steel products primarily for construction, civil engineering, shipbuilding, steel towers, and industrial machinery applications in Japan. The company offers equal angles; unequal angles; channels; I-beams; round bars; deformed bars from D10 to D51 in steel types SD295 to SD490; mechanical joints for reinforcing bars; rails and fishplates; elevator guide rails; flat bars; square bars and special shaped bars; colored angles and channels in gray, dark gray, and red rust finishes; as well as billets and other semi-finished steel products. Founded on May 15, 1978 and headquartered at Keihanshin-Midosuji Building 11F, 3-6-1, Dosho-machi, Chuo-ku, Osaka 541-0045, Japan, Osaka Steel operates as a subsidiary of Nippon Steel Corporation with production bases in Osaka and Kumamoto. In fiscal 2025, the company implements a self-share repurchase program of up to 9,000,100 shares for approximately 22 billion yen, primarily from parent Nippon Steel, to optimize capital structure; lists on the Fukuoka Stock Exchange alongside Tokyo to enhance liquidity and regional investor access; and raises shaped steel contract prices by 3,000 yen per ton for December 2025 amid scrap cost increases.